SequelSEC

EVERSOURCE ENERGY ES

Electric Services · CIK 0000072741 · Fiscal year ends 1231

Revenue
$13.55B
Fiscal year ended 2025-12-31
Operating income
$2.99B
Fiscal year ended 2025-12-31
Free cash flow
-$45.10M
Fiscal year ended 2025-12-31

EVERSOURCE ENERGY (ES) reported revenue of $13.55B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EVERSOURCE ENERGY’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric Services.

Income

EVERSOURCE ENERGY income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$13.55B$11.90B$11.91B$12.29B$9.86B$8.90B$8.53B$8.45B$7.75B$7.64B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$2.99B$2.41B$2.40B$2.20B$1.99B$1.99B$1.59B$1.70B$1.89B$1.84B
Net incomeUnavailableUnavailable-$434.70M$1.41B$1.23B$1.21B$916.57M$1.04B$995.52M$949.82M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 371.26Mshares 357.78Mshares 349.84Mshares 347.25Mshares 344.63Mshares 339.85Mshares 322.94Mshares 317.99Mshares 318.03Mshares 318.45M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$140.29M$424.66M$159.68M$453.57M$344.22M$346.19M$273.50M$288.97M$578.89M$555.00M
Diluted EPS$4.56$2.27$-1.26$4.05$3.54$3.55$2.81$3.25$3.11$2.96
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

EVERSOURCE ENERGY balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$135.35M$26.70M$53.90M$374.60M$66.80MUnavailable$15.43MUnavailableUnavailableUnavailable
Total assets$63.79B$59.59B$55.61B$53.23B$48.49B$46.10B$41.12B$38.24B$36.22B$32.05B
Current assets$5.08B$5.08B$4.25B$4.22B$3.27B$3.13B$2.41B$2.29B$2.49B$2.48B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$7.81B$6.72B$6.34B$6.80B$5.85B$4.92B$3.61B$4.11B$3.59B$3.64B
Total equity incl. NCI$16.20B$15.04B$14.17B$15.47B$14.60B$14.06B$12.63B$11.49B$11.09B$10.71B
Temporary (mezzanine) equity$155.57M$155.57M$155.57M$155.57M$155.57M$155.57M$155.57M$155.57M$155.57M$155.57M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.85B$1.65B$1.43B$1.52B$1.23B$1.20B$989.38M$994.06M$925.08M$847.30M
Goodwill$4.23B$3.57B$4.53B$4.52B$4.48B$4.45B$4.43B$4.43B$4.43B$3.52B
Long-term debt$26.87B$25.70B$23.59B$19.72B$17.02B$15.13B$13.77B$12.25B$11.78B$8.83B
Accounts payable$1.86B$1.74B$1.87B$2.11B$1.67B$1.37B$1.15B$1.12B$1.09B$884.52M

Cash flow

EVERSOURCE ENERGY cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$4.11B$2.16B$1.65B$2.40B$1.96B$1.68B$2.01B$1.83B$2.00B$2.21B
Capital expenditures$4.16B$4.48B$4.34B$3.44B$3.18B$2.94B$2.91B$2.57B$2.35B$1.98B
Investing cash flow-$4.31B-$4.54B-$4.87B-$4.13B-$3.45B-$4.13B-$3.27B-$2.44B-$3.23B-$2.15B
Financing cash flow$311.53M$2.34B$2.87B$2.03B$1.44B$2.59B$1.17B$729.94M$1.21B-$17.94M
Net change in cash$118.94M-$39.11M-$355.33M$300.74M-$43.94M$147.89M-$92.26M$123.43M-$20.86M$38.75M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$1.09B$1.00B$919.00M$860.03M$805.44M$744.66M$663.24M$640.11M$602.08M$564.49M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$2.40B$1.78B$815.70M$1.64B$1.34B$1.16B$1.08B$1.07B$863.80M$787.10M

Derived

EVERSOURCE ENERGY derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$45.10M-$2.32B-$2.69B-$1.04B-$1.21B-$1.26B-$901.91M-$739.39M-$351.90M$231.38M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin22.1%20.2%20.1%17.9%20.2%22.3%18.7%20.1%24.4%24.1%
FCF margin-0.3%-19.5%-22.6%-8.5%-12.3%-14.2%-10.6%-8.8%-4.5%3.0%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.65x0.76x0.67x0.62x0.56x0.64x0.67x0.56x0.69x0.68x
Revenue YoY growth13.8%-0.1%-3.1%24.6%10.8%4.4%0.9%9.0%1.5%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailable12.5%13.6%10.7%12.3%12.8%12.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue30.7%37.6%36.4%28.0%32.2%33.1%34.1%30.4%30.3%25.9%
Long-term debt / equity1.66xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ES in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.