SequelSEC

PINTEREST, INC. PINS

Services-Computer Programming, Data Processing, Etc. · CIK 0001506293 · Fiscal year ends 1231

Revenue
$4.22B
Fiscal year ended 2025-12-31
Operating income
$319.88M
Fiscal year ended 2025-12-31
Free cash flow
$1.25B
Fiscal year ended 2025-12-31

PINTEREST, INC. (PINS) reported revenue of $4.22B and net income of $416.86M for the fiscal year ended 2025-12-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from PINTEREST, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

PINTEREST, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$4.22B$3.65B$3.06B$2.80B$2.58B$1.69B$1.14B$755.93M$472.85M
Cost of revenue$841.52M$750.36M$688.76M$678.60M$529.32M$449.36M$358.90M$241.58M$178.66M
Gross profit$3.38B$2.90B$2.37B$2.12B$2.05B$1.24B$783.86M$514.35M$294.19M
Operating income$319.88M$179.82M-$125.68M-$101.68M$326.19M-$142.50M-$1.39B-$74.72M-$137.93M
Net income$416.86M$1.86B-$35.61M-$96.05M$316.44M-$128.32M-$1.36B-$62.97M-$130.04M
Research & development$1.43B$1.24B$1.07B$948.98M$780.26M$606.19M$1.21B$251.66M$207.97M
Weighted-average diluted sharesshares 687.77Mshares 698.38Mshares 674.64Mshares 665.73Mshares 691.65Mshares 596.26Mshares 420.47MUnavailableUnavailable
Pretax income$445.89M$287.60M-$16.44M-$85.94M$320.97M-$127.02M-$1.36B-$62.56M-$129.73M
Income tax expense$29.04M-$1.57B$19.17M$10.10M$4.53M$1.30M$532.00K$410.00K$311.00K
Diluted EPS$0.61$2.67$-0.05$-0.14$0.46$-0.22$-3.24UnavailableUnavailable
Selling, general & administrative$1.63B$1.48B$1.42B$1.28B$942.26M$779.61M$965.66M$337.41M$224.15M
General & administrative$466.21M$463.66M$512.41M$343.54M$300.98M$336.80M$354.08M$77.48M$61.64M
Selling & marketing$1.17B$1.01B$911.17M$933.13M$641.28M$442.81M$611.59M$259.93M$162.51M

Balance

PINTEREST, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalents$969.34M$1.14B$1.36B$1.61B$1.42B$669.23M$649.67M$122.51M$71.47M
Total assets$5.49B$5.34B$3.59B$3.86B$3.54B$2.61B$2.39B$1.15BUnavailable
Current assets$3.56B$3.48B$3.34B$3.45B$3.18B$2.36B$2.07B$889.35MUnavailable
Total liabilities$746.89M$591.51M$503.72M$581.08M$498.50M$367.09M$369.61M$281.90MUnavailable
Current liabilities$465.47M$398.13M$317.09M$380.53M$259.81M$204.83M$176.16M$108.43MUnavailable
Total equity incl. NCI$4.75B$4.75B$3.09B$3.28B$3.04B$2.24B$2.02B-$594.56M-$546.46M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$0$0$1.47B$1.47B
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$997.85M$893.40M$763.16M$681.53M$653.36M$563.73M$316.37M$221.93MUnavailable
Goodwill$100.23MUnavailableUnavailable$100.23M$40.21M$6.90MUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$129.81M$84.03M$79.06M$87.92M$17.68M$49.49M$34.33M$22.17MUnavailable

Cash flow

PINTEREST, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flow$1.28B$964.59M$612.96M$469.20M$752.91M$28.83M$657.00K-$60.37M-$102.91M
Capital expenditures$32.38M$24.61M$8.06M$28.98MUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$134.48M-$221.02M-$36.99M-$128.24M-$25.86M-$47.62M-$586.50M$114.06M-$57.25M
Financing cash flow-$1.32B-$968.32M-$826.76M-$148.93M$22.16M$19.64M$1.13B-$2.22M$150.26M
Net change in cash-$165.86M-$227.31M-$249.13M$190.60M$748.15M$1.17M$542.45M$51.32M-$9.75M
Stock-based compensation$880.46M$765.80M$647.86M$497.12M$415.38M$321.02M$1.38B$14.86M$28.80M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$927.01M$600.20M$500.00M$0$0UnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$25.15M$21.27M$21.51M$46.49M$27.50M$36.99M$27.79M$20.86M$16.14M

Derived

PINTEREST, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flow$1.25B$939.99M$604.90M$440.22MUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin80.1%79.4%77.5%75.8%79.5%73.5%68.6%68.0%62.2%
Operating margin7.6%4.9%-4.1%-3.6%12.7%-8.4%-121.5%-9.9%-29.2%
FCF margin29.7%25.8%19.8%15.7%UnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue20.9%21.0%21.2%17.7%16.1%19.0%120.6%2.0%6.1%
Current ratio7.64x8.75x10.53x9.08x12.25x11.51x11.74x8.20xUnavailable
Revenue YoY growth15.8%19.3%9.0%8.7%52.3%48.1%51.2%59.9%Unavailable
Net margin9.9%51.1%-1.2%-3.4%12.3%-7.6%-119.1%-8.3%-27.5%
R&D / revenue33.8%34.0%35.0%33.9%30.3%35.8%105.6%33.3%44.0%
CapEx / revenue0.8%0.7%0.3%1.0%UnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate6.5%-547.5%UnavailableUnavailable1.4%UnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PINS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.