Valuation, from the filing
| Public float | $155.91B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $266.10 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 13.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 1.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 5.1× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
13.8× earnings today, against a median of 15.1× across 10 years on record. In line with its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $155.91B | 13.8× | |
| 2024-06-30 | $120.87B | 14.3× | |
| 2023-06-30 | $76.91B | 19.7× | |
| 2022-06-30 | $67.45B | 93.4× | |
| 2021-06-30 | $56.94B | 17.0× | |
| 2020-06-30 | $46.42B | 8.1× | |
| 2019-06-30 | $46.19B | 11.6× | |
| 2018-06-30 | $34.06B | 13.0× | |
| 2017-06-30 | $25.24B | 15.9× | |
| 2016-06-30 | $19.21B | 18.6× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Fire, Marine & Casualty Insurance filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Revenue YoY growth | 16.3% | 67th | |
| Effective tax rate | 20.5% | 62th | |
| Net margin | 12.9% | 54th | |
| CapEx / revenue | 0.4% | 47th | |
| FCF margin | 19.6% | 47th |
PROGRESSIVE CORP/OH/ (PGR) reported revenue of $91.74B and net income of $11.62B for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from PROGRESSIVE CORP/OH/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Fire, Marine & Casualty Insurance.
Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.
Income
| Metric | 2026-09-30 |
|---|---|
| Revenue | $91.74B |
| Cost of revenue | Unavailable |
| Gross profit | Unavailable |
| Operating income | Unavailable |
| Net income | $11.62B |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $14.69B |
| Income tax expense | $3.07B |
| Diluted EPS | Unavailable |
| Selling, general & administrative | Unavailable |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-09-30 |
|---|---|
| Cash & equivalents | Unavailable |
| Total assets | $127.74B |
| Current assets | Unavailable |
| Total liabilities | $93.26B |
| Current liabilities | Unavailable |
| Total equity incl. NCI | $34.48B |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | Unavailable |
| Accounts receivable | Unavailable |
| Goodwill | Unavailable |
| Long-term debt | Unavailable |
| Accounts payable | Unavailable |
Cash flow
| Metric | 2026-09-30 |
|---|---|
| Operating cash flow | $15.66B |
| Capital expenditures | $438.00M |
| Investing cash flow | -$7.41B |
| Financing cash flow | -$8.28B |
| Net change in cash | -$29.00M |
| Stock-based compensation | Unavailable |
| Common dividends paid | $8.15B |
| Common share repurchases | Unavailable |
| Depreciation & amortization | Unavailable |
Derived
| Metric | 2026-09-30 |
|---|---|
| Free cash flow | $15.22B |
| Gross margin | Unavailable |
| Operating margin | Unavailable |
| FCF margin | 16.6% |
| SBC / revenue | Unavailable |
| Current ratio | Unavailable |
| Revenue YoY growth | 7.7% |
| Net margin | 12.7% |
| R&D / revenue | Unavailable |
| CapEx / revenue | 0.5% |
| Long-term debt / equity | Unavailable |
| Effective tax rate | 20.9% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PGR in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.