SequelSEC

PROGRESSIVE CORP/OH/ PGR

Fire, Marine & Casualty Insurance · CIK 0000080661 · Fiscal year ends 1231 · Insurer

Revenue
$91.74B
Fiscal year ended 2026-09-30
Net income
$11.62B
Fiscal year ended 2026-09-30
Total assets
$127.74B
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$155.91BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$266.10Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income13.8×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.8×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity5.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

13.8× earnings today, against a median of 15.1× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$155.91B13.8×
2024-06-30$120.87B14.3×
2023-06-30$76.91B19.7×
2022-06-30$67.45B93.4×
2021-06-30$56.94B17.0×
2020-06-30$46.42B8.1×
2019-06-30$46.19B11.6×
2018-06-30$34.06B13.0×
2017-06-30$25.24B15.9×
2016-06-30$19.21B18.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Fire, Marine & Casualty Insurance filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth16.3%67th
Effective tax rate20.5%62th
Net margin12.9%54th
CapEx / revenue0.4%47th
FCF margin19.6%47th

PROGRESSIVE CORP/OH/ (PGR) reported revenue of $91.74B and net income of $11.62B for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from PROGRESSIVE CORP/OH/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Fire, Marine & Casualty Insurance.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

PROGRESSIVE CORP/OH/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Revenue$91.74B
Cost of revenueUnavailable
Gross profitUnavailable
Operating incomeUnavailable
Net income$11.62B
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$14.69B
Income tax expense$3.07B
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

PROGRESSIVE CORP/OH/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Cash & equivalentsUnavailable
Total assets$127.74B
Current assetsUnavailable
Total liabilities$93.26B
Current liabilitiesUnavailable
Total equity incl. NCI$34.48B
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivableUnavailable
GoodwillUnavailable
Long-term debtUnavailable
Accounts payableUnavailable

Cash flow

PROGRESSIVE CORP/OH/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Operating cash flow$15.66B
Capital expenditures$438.00M
Investing cash flow-$7.41B
Financing cash flow-$8.28B
Net change in cash-$29.00M
Stock-based compensationUnavailable
Common dividends paid$8.15B
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

PROGRESSIVE CORP/OH/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Free cash flow$15.22B
Gross marginUnavailable
Operating marginUnavailable
FCF margin16.6%
SBC / revenueUnavailable
Current ratioUnavailable
Revenue YoY growth7.7%
Net margin12.7%
R&D / revenueUnavailable
CapEx / revenue0.5%
Long-term debt / equityUnavailable
Effective tax rate20.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PGR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-11-02View SEC filing
10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.