SequelSEC

AMERISAFE INC AMSF

Fire, Marine & Casualty Insurance · CIK 0001018979 · Fiscal year ends 1231 · Insurer

Revenue
$317.25M
Fiscal year ended 2025-12-31
Net income
$47.14M
Fiscal year ended 2025-12-31
Total assets
$1.13B
Fiscal year ended 2025-12-31

AMERISAFE INC (AMSF) reported revenue of $317.25M and net income of $47.14M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AMERISAFE INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Fire, Marine & Casualty Insurance.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

AMERISAFE INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$317.25M$309.04M$306.85M$294.74M$315.93M$339.48M$370.37M$377.75M$375.21M$396.66M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$47.14M$55.44M$62.11M$55.60M$65.76M$86.60M$92.69M$71.63M$46.23M$77.86M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 19.08Mshares 19.16Mshares 19.23Mshares 19.32Mshares 19.41Mshares 19.36Mshares 19.33Mshares 19.29Mshares 19.25Mshares 19.20M
Pretax income$58.85M$69.06M$77.38M$67.65M$79.45M$106.92M$115.52M$87.58M$82.24M$112.82M
Income tax expense$11.71M$13.62M$15.27M$12.04M$13.69M$20.32M$22.83M$15.95M$36.01M$34.96M
Diluted EPS$2.47$2.89$3.23$2.88$3.39$4.47$4.80$3.71$2.40$4.05
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AMERISAFE INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$61.93M$44.04M$38.68M$61.47M$70.72M$61.76M$43.81M$40.34M$55.56M$58.94M
Total assets$1.13B$1.16B$1.23B$1.27B$1.40B$1.47B$1.49B$1.52B$1.52B$1.52B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$878.95M$900.45M$936.71M$951.85M$1.00B$1.03B$1.06B$1.11B$1.09B$1.06B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$251.60M$257.34M$292.45M$317.43M$399.32M$438.82M$430.22M$409.76M$425.42M$456.15M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

AMERISAFE INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$11.07M$24.19M$29.84M$28.19M$37.98M$63.40M$78.82M$98.27M$130.81M$114.21M
Capital expenditures$2.15M$840.00K$553.00K$2.09M$1.30M$921.00K$1.02M$1.13M$478.00K$1.64M
Investing cash flow$68.42M$72.37M$43.88M$75.43M$70.96M$43.37M$11.69M-$29.06M-$51.54M-$50.48M
Financing cash flow-$61.61M-$91.20M-$96.51M-$112.87M-$99.97M-$88.82M-$87.04M-$84.42M-$82.64M-$74.28M
Net change in cash$17.88M$5.36M-$22.79M-$9.25M$8.96M$17.94M$3.47M-$15.22M-$3.38M-$10.54M
Stock-based compensation$2.91M$2.94M$1.56M$2.48M$2.32M$3.30M$2.35M$2.06M$2.02M$1.60M
Common dividends paid$48.61M$85.44M$93.31M$100.43M$99.93M$88.78M$87.02M$84.49M$82.64M$76.11M
Common share repurchasesUnavailableUnavailable$2.17M$12.39MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

AMERISAFE INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$8.92M$23.35M$29.29M$26.10M$36.68M$62.48M$77.81M$97.14M$130.33M$112.57M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin2.8%7.6%9.5%8.9%11.6%18.4%21.0%25.7%34.7%28.4%
SBC / revenue0.9%1.0%0.5%0.8%0.7%1.0%0.6%0.5%0.5%0.4%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth2.7%0.7%4.1%-6.7%-6.9%-8.3%-2.0%0.7%-5.4%Unavailable
Net margin14.9%17.9%20.2%18.9%20.8%25.5%25.0%19.0%12.3%19.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.7%0.3%0.2%0.7%0.4%0.3%0.3%0.3%0.1%0.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate19.9%19.7%19.7%17.8%17.2%19.0%19.8%18.2%43.8%31.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AMSF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-23View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-25View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.