SequelSEC

PROGRESSIVE CORP/OH/ PGR

Fire, Marine & Casualty Insurance · CIK 0000080661 · Fiscal year ends 1231 · Insurer

Revenue
$87.67B
Fiscal year ended 2025-12-31
Net income
$11.31B
Fiscal year ended 2025-12-31
Total assets
$123.04B
Fiscal year ended 2025-12-31

PROGRESSIVE CORP/OH/ (PGR) reported revenue of $87.67B and net income of $11.31B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PROGRESSIVE CORP/OH/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Fire, Marine & Casualty Insurance.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

PROGRESSIVE CORP/OH/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$87.67B$75.37B$62.11B$49.61B$47.70B$42.66B$39.02B$31.98B$26.84B$23.44B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$11.31B$8.48B$3.90B$722.00M$3.35B$5.70B$3.97B$2.62B$1.59B$1.03B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 588.10Mshares 587.70Mshares 587.50Mshares 587.10Mshares 587.10Mshares 587.60Mshares 587.20Mshares 586.70Mshares 585.70Mshares 585.00M
Pretax income$14.22B$10.71B$4.90B$922.00M$4.21B$7.17B$5.16B$3.16B$2.14B$1.47B
Income tax expense$2.92B$2.23B$1.00B$200.00M$859.10M$1.47B$1.18B$542.60M$540.80M$413.50M
Diluted EPS$19.23$14.40$6.58$1.18$5.66$9.66$6.72$4.42$2.72$1.76
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PROGRESSIVE CORP/OH/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$123.04B$105.74B$88.69B$75.46B$71.13B$64.10B$54.91B$46.58B$38.70B$33.43B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$92.72B$80.15B$68.41B$59.57B$52.90B$47.06B$41.01B$35.54B$28.91B$24.99B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$30.32B$25.59B$20.28B$15.89B$18.23B$17.04B$13.67B$10.82B$9.28B$7.96B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$0$225.60M$214.50M$503.70M$483.70M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailable$228.00M$228.00M$227.90M$452.70M$452.70M$452.70M$452.70M$452.70M$449.40M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

PROGRESSIVE CORP/OH/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$17.55B$15.12B$10.64B$6.85B$7.76B$6.91B$6.26B$6.28B$3.76B$2.73B
Capital expenditures$348.00M$285.00M$252.00M$292.00M$243.50M$223.50M$363.50M$266.00M$155.70M$215.00M
Investing cash flow-$14.53B-$13.75B-$10.84B-$7.96B-$3.12B-$6.12B-$4.34B-$7.03B-$3.41B-$2.48B
Financing cash flow-$3.04B-$1.32B$78.00M$1.13B-$4.52B-$938.80M-$1.77B$549.80M-$300.90M-$250.40M
Net change in cash-$16.00M$54.00M-$121.00M$19.00M$125.60M-$150.90M$152.40M-$200.30M$48.90M$2.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$2.87B$674.00M$234.00M$234.00M$3.75B$1.55B$1.64B$654.90M$395.40M$519.00M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$192.50M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

PROGRESSIVE CORP/OH/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$17.20B$14.83B$10.39B$6.56B$7.52B$6.68B$5.90B$6.02B$3.60B$2.52B
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin19.6%19.7%16.7%13.2%15.8%15.7%15.1%18.8%13.4%10.7%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth16.3%21.4%25.2%4.0%11.8%9.3%22.0%19.2%14.5%Unavailable
Net margin12.9%11.3%6.3%1.5%7.0%13.4%10.2%8.2%5.9%4.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.4%0.4%0.4%0.6%0.5%0.5%0.9%0.8%0.6%0.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.5%20.8%20.4%21.7%20.4%20.5%22.9%17.2%25.3%28.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PGR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.