SequelSEC

PATRIOT GOLD CORP PGOL

Gold and Silver Ores · CIK 0001080448 · Fiscal year ends 1231

Revenue
$0
Fiscal year ended 2025-12-31
Operating income
-$1.90M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

PATRIOT GOLD CORP (PGOL) reported revenue of $0 and net income of -$1.88M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PATRIOT GOLD CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gold and Silver Ores.

Income

PATRIOT GOLD CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-05-312018-05-312017-05-31
Revenue$0$361.52K$1.93M$1.79M$1.74M$2.47M$1.31M$864.78K$46.50K$0
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0
Operating income-$1.90M-$2.12M$59.04K$762.09K$316.71K$1.10M$229.58K-$131.35K-$762.64K-$369.77K
Net income-$1.88M-$3.15M$82.98K$621.51K$152.43K$2.03M$239.66K-$281.44K-$1.07M$726.62K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 61.21Mshares 60.94Mshares 73.42Mshares 75.57Mshares 76.09Mshares 74.38Mshares 69.81Mshares 60.50Mshares 56.38Mshares 65.44M
Pretax income-$1.88M-$2.09M$66.98K$686.51K$209.43K$862.29K$239.66KUnavailableUnavailableUnavailable
Income tax expense$0$1.06M-$16.00K$65.00K$57.00K-$1.16M$0-$59.10K-$233.52K-$247.05K
Diluted EPS$-0.03$-0.05$0.00$0.01$0.00$0.03$0.00$-0.01$-0.02$0.01
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$1.25M$1.41M$546.18K$270.97K$220.94K$203.81K$150.99K$104.96K$134.25K$172.56K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PATRIOT GOLD CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-05-312018-05-312017-05-31
Cash & equivalentsUnavailableUnavailableUnavailable$2.16MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$179.10K$531.04K$3.31M$4.21M$3.79M$3.69M$1.32M$1.71M$764.89K$1.42M
Current assets$179.10K$531.04K$2.25M$3.17M$2.68M$2.53M$1.02M$700.67K$764.89K$1.42M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$2.03M$738.30K$278.06K$222.43K$176.64K$233.38K$229.32K$233.08K$53.06K$21.10K
Total equity incl. NCI-$1.85M-$207.27K$3.03M$3.99M$3.61M$3.46M$1.09M$1.47M$711.84K$1.40M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$108$0Unavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

PATRIOT GOLD CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-05-312018-05-312017-05-31
Operating cash flow-$1.00M-$1.21M$582.58K$1.19M$293.23K$873.48K$279.66K-$46.47K-$399.92K-$477.92K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$0$0$0$0$0$0-$169.17K-$226.95K-$197.44K$885.23K
Financing cash flow$664.10K-$93.36K-$1.04M-$452.50K$0$22.40K$2.00K$2.00K$5.41K-$162.61K
Net change in cash-$343.91K-$1.30M-$455.62K$740.06K$293.14K$895.88KUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailable$310.50K$149.26K$125.20K$374.42K$8.99K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

PATRIOT GOLD CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-05-312018-05-312017-05-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailable-586.1%3.1%42.7%18.2%44.5%17.5%-15.2%-1640.0%Unavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable11.4%14.5%805.1%Unavailable
Current ratio0.09x0.72x8.11x14.25x15.17x10.83x4.46x3.01x14.42x67.24x
Revenue YoY growth-100.0%-81.3%8.1%2.8%-29.6%88.3%Unavailable1759.6%UnavailableUnavailable
Net marginUnavailable-871.2%4.3%34.8%8.8%82.1%18.3%-32.5%-2291.2%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable-23.9%9.5%27.2%Unavailable0.0%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PGOL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-04-10View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.