SequelSEC

PCS Edventures!, Inc. PCSV

Services-Educational Services · CIK 0001122020 · Fiscal year ends 0331

Revenue
$5.67M
Fiscal year ended 2026-06-30
Operating income
-$251.02K
Fiscal year ended 2026-06-30
Free cash flow
-$325.37K
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$8.22MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-09-30
Float per share$0.85Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income32.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-09-30, not today, and each multiple below it uses the figures for the fiscal year ending 2026-03-31 — the year that filing covered.

Valuation over time

32.5× earnings today, against a median of 16.2× across 3 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-09-30$8.22M32.5×
2024-09-30$15.36M16.2×
2023-09-29$12.82M2.9×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Educational Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio12.55x100th
SBC / revenue0.2%6th
Gross margin60.5%92th
Effective tax rate21.2%17th
CapEx / revenue0.3%23th
Revenue YoY growth-14.4%24th
Net margin4.0%40th
Operating margin3.4%45th
FCF margin1.2%46th

PCS Edventures!, Inc. (PCSV) reported revenue of $5.67M and net income of -$117.38K for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from PCS Edventures!, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Educational Services.

Income

PCS Edventures!, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$5.67M
Cost of revenue$2.27M
Gross profit$3.40M
Operating income-$251.02K
Net income-$117.38K
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$148.52K
Income tax expense-$31.15K
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$1.45M
Selling & marketingUnavailable

Balance

PCS Edventures!, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalentsUnavailable
Total assets$8.85M
Current assets$5.66M
Total liabilities$1.12M
Current liabilities$420.51K
Total equity incl. NCI$7.72M
Temporary (mezzanine) equityUnavailable
Inventory$2.29M
Accounts receivable$626.07K
GoodwillUnavailable
Long-term debtUnavailable
Accounts payableUnavailable

Cash flow

PCS Edventures!, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$311.56K
Capital expenditures$13.81K
Investing cash flow-$13.81K
Financing cash flow-$621.64K
Net change in cash-$947.00K
Stock-based compensation$13.80K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$31.72K

Derived

PCS Edventures!, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow-$325.37K
Gross margin59.9%
Operating margin-4.4%
FCF margin-5.7%
SBC / revenue0.2%
Current ratio13.46x
Revenue YoY growth-15.2%
Net margin-2.1%
R&D / revenueUnavailable
CapEx / revenue0.2%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PCSV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-K · Filed 2026-06-26View SEC filing
10-Q · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-K · Filed 2025-06-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.