SequelSEC

OneMeta Inc. ONEI

Services-Computer Processing & Data Preparation · CIK 0001388295 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.51M
Fiscal year ended 2025-12-31
Operating income
-$3.48M
Fiscal year ended 2025-12-31
Free cash flow
-$3.04M
Fiscal year ended 2025-12-31

OneMeta Inc. (ONEI) reported revenue of $1.51M and net income of -$3.84M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from OneMeta Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

OneMeta Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Revenue$1.51M$31.30K$70.90K$1.30K
Cost of revenue$208.59KUnavailableUnavailableUnavailable
Gross profit$1.30M$31.30KUnavailableUnavailable
Operating income-$3.48M-$4.52M-$6.10M-$1.31M
Net income-$3.84M-$4.60M-$6.15M-$1.34M
Research & development$1.18M$896.90K$757.27K$157.65K
Weighted-average diluted sharesshares 38.61Mshares 33.88Mshares 28.55Mshares 22.25M
Pretax incomeUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.10$-0.17$-0.22$-0.06
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$2.89M$2.94M$4.07M$669.55K
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

OneMeta Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailable
Total assets$123.78K$314.85K$1.14M$1.48M
Current assets$121.94K$314.85K$1.14M$400.70K
Total liabilities$4.43M$3.00M$1.03M$1.04M
Current liabilities$3.04M$3.00M$1.03M$1.04M
Total equity incl. NCI-$4.31M-$2.68M$117.77K-$3.58M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivable$22.51K$5.00K$6.94KUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payable$926.89K$586.30K$522.92K$377.88K

Cash flow

OneMeta Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow-$3.04M-$2.61M-$2.38M-$722.14K
Capital expenditures$1.95KUnavailableUnavailableUnavailable
Investing cash flow-$1.95KUnavailableUnavailable-$210.00K
Financing cash flow$2.83M$1.70M$3.11M$1.33M
Net change in cash-$211.23K-$914.12K$729.23K$393.36K
Stock-based compensation$415.58K$1.06M$145.00K$214.12K
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailable

Derived

OneMeta Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flow-$3.04MUnavailableUnavailableUnavailable
Gross margin86.1%100.0%UnavailableUnavailable
Operating margin-231.3%-14444.4%-8608.8%-101174.1%
FCF margin-201.9%UnavailableUnavailableUnavailable
SBC / revenue27.6%3377.5%204.5%16534.6%
Current ratio0.04x0.10x1.11x0.38x
Revenue YoY growth4710.5%-55.8%5375.1%Unavailable
Net margin-255.0%-14680.4%-8669.7%-103750.7%
R&D / revenue78.3%2865.1%1068.0%12173.7%
CapEx / revenue0.1%UnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ONEI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K/A · Filed 2026-05-04View SEC filing
10-K · Filed 2026-04-15View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-12View SEC filing

Companies in the same industry

ADP ALIS APLD AUUD AVAI BHIC BIRD CARG CARS CLVT CRCW DTCX

Reconciliation checks needing review

1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

balance equationreview2022-12-31

Difference 4016616 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.