SequelSEC

NETGEAR, INC. NTGR

Computer Communications Equipment · CIK 0001122904 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$168.56M
Fiscal year ended 2026-06-28
Operating income
-$8.44M
Fiscal year ended 2026-06-28
Free cash flow
-$11.62M
Fiscal year ended 2026-06-28

NETGEAR, INC. (NTGR) reported revenue of $168.56M and net income of -$7.25M for the fiscal year ended 2026-06-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NETGEAR, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Computer Communications Equipment.

Income

NETGEAR, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-312025-09-282025-06-292025-03-302024-12-312024-09-292024-06-302024-03-31
Revenue$168.56M$158.82M$182.47M$184.56M$170.53M$162.06M$182.42M$182.85M$143.90M$164.59M
Cost of revenue$100.78M$94.52M$108.83M$112.31M$106.55M$105.73M$123.04M$126.37M$112.08M$116.35M
Gross profit$67.79M$64.30M$73.64M$72.25M$63.98M$56.33M$59.38M$56.48M$31.82M$48.24M
Operating income-$8.44M-$13.59M-$4.74M-$7.07M-$9.54M-$12.80M-$15.08M$95.81M-$46.86M-$21.65M
Net income-$7.25M-$13.04M-$684.00K-$4.78M-$6.43M-$6.03M-$8.89M$85.07M-$45.18M-$18.65M
Research & development$22.33M$21.66M$23.24M$23.33M$20.84M$18.31M$20.10M$20.90M$19.85M$20.23M
Weighted-average diluted sharesshares 27.04Mshares 27.98MUnavailableshares 28.64Mshares 28.91Mshares 28.72MUnavailableshares 29.36Mshares 28.88Mshares 29.40M
Pretax income-$6.74M-$12.01M-$2.54M-$4.04M-$5.56M-$4.63M-$11.46M$99.29M-$44.15M-$18.80M
Income tax expense$513.00K$1.03M-$1.86M$736.00K$864.00K$1.41M-$2.58M$14.22M$1.03M-$148.00K
Diluted EPS$-0.27$-0.47Unavailable$-0.17$-0.22$-0.21Unavailable$2.90$-1.56$-0.63
Selling, general & administrative$53.11M$50.85M$54.42M$54.38M$51.74M$46.11M$50.07M$39.55M$48.94M$48.60M
General & administrative$19.80M$19.18M$19.54M$20.62M$20.68M$18.07M$17.86M$8.36M$19.19M$18.07M
Selling & marketing$33.31M$31.67M$34.88M$33.76M$31.05M$28.04M$32.21M$31.20M$29.76M$30.53M

Balance

NETGEAR, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-312025-09-282025-06-292025-03-302024-12-312024-09-292024-06-302024-03-31
Cash & equivalents$174.30M$183.48M$209.90M$203.48M$241.02M$269.81M$286.44M$273.77M$177.10M$172.66M
Total assets$788.70M$801.93M$836.27M$810.81M$803.55M$814.20M$850.23M$862.64M$754.09M$801.28M
Current assets$633.66M$642.82M$673.28M$681.94M$698.67M$723.75M$758.03M$769.34M$657.57M$703.64M
Total liabilities$332.28M$330.78M$338.45M$303.96M$280.39M$279.95M$309.16M$312.31M$294.69M$289.92M
Current liabilities$255.40M$248.72M$250.22M$239.16M$243.14M$241.96M$270.08M$271.36M$253.03M$244.32M
Total equity incl. NCI$456.42M$471.16M$497.82M$506.85M$523.16M$534.24M$541.07M$550.33M$459.40M$511.36M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$174.93M$169.30M$176.46M$166.56M$157.30M$157.90M$162.54M$161.98M$188.94M$211.27M
Accounts receivable$152.82M$142.16M$142.04M$159.88M$144.87M$142.71M$156.21M$177.33M$147.07M$172.77M
Goodwill$45.02M$45.02M$45.02M$45.80M$45.79M$36.28M$36.28M$36.28M$36.28M$36.28M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$54.04M$43.37M$43.75M$58.20M$58.90M$54.64M$58.48M$52.04M$40.13M$38.45M

Cash flow

NETGEAR, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-312025-09-282025-06-292025-03-302024-12-312024-09-292024-06-302024-03-31
Operating cash flow-$10.16M$1.64M$19.51M-$7.38M-$1.78M-$8.74M$21.48M$107.68M$18.44M$17.19M
Capital expenditures$1.45M$3.82M$5.88M$9.70M$3.53M$1.40M$2.49M$1.68M$2.31M$2.51M
Investing cash flow$18.44M-$3.97M$3.92M-$9.66M-$15.64M-$1.26M-$2.27M-$10.99M-$1.57M-$11.34M
Financing cash flow-$17.46M-$24.10M-$17.00M-$20.50M-$11.38M-$6.62M-$6.54M-$31.00K-$12.43M-$9.91M
Net change in cash-$9.18M-$26.43M$6.42M-$37.53M-$28.80M-$16.63M$12.68M$96.66M$4.45M-$4.06M
Stock-based compensation$10.02M$8.20M$8.74M$8.81M$6.68M$5.50M$6.63M$5.62M$5.89M$4.54M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$12.88M$20.15M$15.00M$20.00M$7.50M$8.16M$10.17M$1.47M$10.00M$11.44M
Depreciation & amortization$3.60M$3.62M$2.89M$1.82M$1.61M$1.68M$1.75M$1.71M$1.56M$1.49M

Derived

NETGEAR, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-312025-09-282025-06-292025-03-302024-12-312024-09-292024-06-302024-03-31
Free cash flow-$11.62M-$2.18M$13.62M-$17.08M-$5.31M-$10.14M$18.99M$106.00M$16.14M$14.68M
Gross margin40.2%40.5%40.4%39.1%37.5%34.8%32.6%30.9%22.1%29.3%
Operating margin-5.0%-8.6%-2.6%-3.8%-5.6%-7.9%-8.3%52.4%-32.6%-13.2%
FCF margin-6.9%-1.4%7.5%-9.3%-3.1%-6.3%10.4%58.0%11.2%8.9%
SBC / revenue5.9%5.2%4.8%4.8%3.9%3.4%3.6%3.1%4.1%2.8%
Current ratio2.48x2.58x2.69x2.85x2.87x2.99x2.81x2.84x2.60x2.88x
Revenue YoY growth-1.2%-2.0%0.0%0.9%18.5%-1.5%-3.3%-7.6%-17.0%-9.0%
Net margin-4.3%Unavailable-0.4%-2.6%-3.8%Unavailable-4.9%46.5%UnavailableUnavailable
R&D / revenue13.2%13.6%12.7%12.6%12.2%11.3%11.0%11.4%13.8%12.3%
CapEx / revenue0.9%2.4%3.2%5.3%2.1%0.9%1.4%0.9%1.6%1.5%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable14.3%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NTGR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.