SequelSEC

DIGI INTERNATIONAL INC DGII

Computer Communications Equipment · CIK 0000854775 · Fiscal year ends 0930

Revenue
$430.22M
Fiscal year ended 2025-09-30
Operating income
$56.29M
Fiscal year ended 2025-09-30
Free cash flow
Unavailable
Fiscal year ended 2025-09-30

DIGI INTERNATIONAL INC (DGII) reported revenue of $430.22M and net income of $40.80M for the fiscal year ended 2025-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DIGI INTERNATIONAL INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Computer Communications Equipment.

Income

DIGI INTERNATIONAL INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Revenue$430.22M$424.05M$444.85M$388.22M$308.63M$279.27M$254.20M$226.89M$181.34M$203.00M
Cost of revenue$159.54M$174.14M$192.65M$171.94M$141.98M$135.30M$135.17M$117.84M$94.11M$103.32M
Gross profit$270.68M$249.91M$252.20M$216.29M$166.66M$143.97M$119.04M$109.05M$87.23M$99.68M
Operating income$56.29M$48.09M$50.10M$38.22M$10.53M$11.32M$10.07M$2.78M$8.87M$17.10M
Net income$40.80M$22.50M$24.77M$19.38M$10.37M$8.41M$9.96M$1.63M$9.40M$16.71M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 37.74Mshares 36.98Mshares 36.87Mshares 36.00Mshares 33.39Mshares 29.55Mshares 28.55Mshares 27.65Mshares 27.10Mshares 26.31M
Pretax income$49.92M$22.86M$24.92M$18.63M$9.00M$7.46M$11.14M$3.25M$9.55M$16.69M
Income tax expense$9.11M$353.00K$148.00K-$755.00K-$1.37M-$948.00K$1.19M$1.62M$147.00K$3.21M
Diluted EPS$1.08$0.61$0.67$0.54$0.31$0.28$0.35$0.06$0.35$0.64
Selling, general & administrative$150.73M$141.53M$143.46M$129.17M$103.73M$88.90M$71.49M$72.79M$47.29M$50.87M
General & administrative$58.89M$58.25M$61.78M$58.80M$41.82M$36.14M$25.68M$28.28M$13.33M$17.03M
Selling & marketing$91.83M$83.28M$81.68M$70.37M$61.91M$52.76M$45.80M$44.52M$33.96M$33.85M

Balance

DIGI INTERNATIONAL INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Cash & equivalents$21.90M$27.51M$31.69M$34.90M$152.43M$54.13M$92.79M$58.01M$78.22M$75.73M
Total assets$922.65M$815.08M$835.53M$853.90M$619.53M$528.68M$398.70M$372.15M$345.19M$336.17M
Current assets$130.70M$154.45M$166.20M$166.21M$246.66M$170.06M$192.55M$162.05M$174.36M$195.64M
Total liabilities$286.57M$234.04M$295.04M$352.38M$147.01M$157.18M$49.72M$41.65M$26.04M$36.14M
Current liabilities$107.81M$89.34M$85.98M$96.51M$58.94M$61.23M$44.46M$35.57M$17.98M$23.81M
Total equity incl. NCI$636.08M$581.04M$540.49M$501.51M$472.52M$371.50M$348.98M$330.49M$319.03M$300.03M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$38.91M$53.36M$74.40M$73.22M$43.92M$51.57M$39.76M$41.64M$30.24M$26.28M
Accounts receivable$63.45M$69.64M$56.00M$50.45M$43.74M$59.23M$56.42M$49.82M$28.86M$28.68M
Goodwill$392.87M$342.77M$341.59M$340.48M$225.52M$210.14M$153.42M$154.54M$132.00M$109.45M
Long-term debt$159.15M$123.18M$188.05M$222.45M$45.80M$58.98M$0UnavailableUnavailableUnavailable
Accounts payable$35.87M$23.76M$17.15M$32.37M$22.59M$28.07M$21.18M$12.91M$6.24M$8.57M

Cash flow

DIGI INTERNATIONAL INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Operating cash flow$107.96M$83.09M$36.75M$37.74M$57.72M$34.48M$28.96M-$2.78M$2.48M$27.09M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$148.33M$3.00K-$4.34M-$349.53M-$21.36M-$137.00M$5.51M-$23.34M-$3.74M-$3.78M
Financing cash flow$34.62M-$89.05M-$34.50M$192.78M$62.24M$63.60M$1.11M$5.83M$3.06M$7.75M
Net change in cash-$5.61M-$4.18M-$3.21M-$117.53M$98.30M-$38.66M$34.78M-$20.21M$2.50M$30.71M
Stock-based compensation$15.36M$13.16M$13.29M$8.58M$8.14M$7.24M$5.66M$4.85M$4.66M$3.65M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$6.89M$3.57M$4.31M$6.66M$2.12M$1.79M$1.07M$748.00K$938.00K$550.00K
Depreciation & amortization$33.98M$33.06M$31.98M$33.84M$20.88M$19.30M$13.40M$12.78M$5.56M$4.58M

Derived

DIGI INTERNATIONAL INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin62.9%58.9%56.7%55.7%54.0%51.6%46.8%48.1%48.1%49.1%
Operating margin13.1%11.3%11.3%9.8%3.4%4.1%4.0%1.2%4.9%8.4%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue3.6%3.1%3.0%2.2%2.6%2.6%2.2%2.1%2.6%1.8%
Current ratio1.21x1.73x1.93x1.72x4.18x2.78x4.33x4.56x9.70x8.22x
Revenue YoY growth1.5%-4.7%14.6%25.8%10.5%9.9%12.0%25.1%-10.7%Unavailable
Net margin9.5%5.3%5.6%5.0%3.4%3.0%3.9%0.7%5.2%8.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.25xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate18.3%1.5%0.6%-4.1%-15.2%-12.7%10.7%49.8%1.5%19.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DGII in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-Q · Filed 2026-02-04View SEC filing
10-K · Filed 2025-11-21View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.