SequelSEC

A10 Networks, Inc. ATEN

Computer Communications Equipment · CIK 0001580808 · Fiscal year ends 1231

Revenue
$290.56M
Fiscal year ended 2025-12-31
Operating income
$47.14M
Fiscal year ended 2025-12-31
Free cash flow
$64.77M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$1.38BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$19.21Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income32.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue4.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity6.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

32.7× earnings today, against a median of 20.2× across 6 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$1.38B32.7×
2024-06-30$1.01B20.1×
2023-06-30$1.02B25.5×
2022-06-30$955.50M20.4×
2021-06-30$663.70M7.0×
2020-06-30$321.00M18.0×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Computer Communications Equipment filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate19.6%100th
Gross margin79.3%90th
R&D / revenue23.8%88th
CapEx / revenue6.9%86th
FCF margin22.3%86th
Current ratio3.56x80th
SBC / revenue6.9%80th
Long-term debt / equity1.03x75th
Net margin14.5%70th
Operating margin16.2%70th
Revenue YoY growth11.0%50th

A10 Networks, Inc. (ATEN) reported revenue of $290.56M and net income of $42.14M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from A10 Networks, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Computer Communications Equipment.

Income

A10 Networks, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$290.56M$261.70M$251.70M$280.34M$250.04M$225.53M$212.63M$232.22M$235.43M$227.30M
Cost of revenue$60.04M$51.42M$47.96M$56.83M$53.50M$50.15M$48.88M$51.90M$53.32M$54.41M
Gross profit$230.52M$210.28M$203.74M$223.51M$196.54M$175.38M$163.75M$180.33M$182.11M$172.88M
Operating income$47.14M$43.97M$38.65M$53.08M$33.39M$17.73M-$17.09M-$27.68M-$10.37M-$20.57M
Net income$42.14M$50.14M$39.97M$46.91M$94.89M$17.82M-$17.82M-$27.62M-$10.75M-$22.39M
Research & development$69.10M$57.73M$55.23M$58.40M$54.08M$58.06M$61.82M$65.16M$62.99M$60.70M
Weighted-average diluted sharesshares 73.59Mshares 75.30Mshares 75.55Mshares 77.75Mshares 80.04Mshares 80.02Mshares 76.08Mshares 72.88MUnavailableUnavailable
Pretax income$52.42M$58.10M$43.80M$52.72M$31.64M$19.14M-$16.41M-$26.54M-$9.54M-$21.63M
Income tax expense$10.28M$7.96M$3.82M$5.81M-$63.24M$1.32M$1.41M$1.08M$1.21M$757.00K
Diluted EPS$0.57$0.67$0.53$0.60$1.19$0.22$-0.23$-0.38UnavailableUnavailable
Selling, general & administrative$114.27M$108.58M$109.86M$112.03M$109.07M$99.58M$116.49M$142.85M$129.49M$130.66M
General & administrative$29.80M$25.28M$23.88M$23.52M$23.42M$21.85M$23.70M$39.64M$28.13M$26.30M
Selling & marketing$84.47M$83.30M$85.98M$88.51M$85.65M$77.73M$92.78M$103.21M$101.36M$104.36M

Balance

A10 Networks, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$71.14M$95.13M$97.24M$67.97M$78.92M$83.28M$45.74M$40.62M$46.57M$28.98M
Total assets$629.81M$432.82M$389.81M$369.10M$393.08M$290.81M$274.05M$235.88M$224.86M$216.73M
Current assets$475.95M$307.29M$271.82M$256.99M$284.02M$242.30M$220.94M$214.94M$203.80M$196.70M
Total liabilities$418.27M$200.99M$181.93M$188.09M$184.20M$174.84M$165.27M$131.99M$126.47M$133.98M
Current liabilities$133.65M$123.57M$111.07M$118.25M$116.08M$107.78M$97.58M$97.37M$92.73M$101.42M
Total equity incl. NCI$211.55M$231.83M$207.88M$181.01M$208.89M$115.97M$108.79M$103.88M$98.39M$82.75M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$18.03M$22.00M$23.52M$19.69M$22.46M$20.73M$22.38M$17.93M$17.58M$15.85M
Accounts receivable$62.07M$76.69M$74.31M$72.93M$61.80M$51.05M$53.57M$53.97M$48.27M$61.29M
Goodwill$15.13M$1.31M$1.31M$1.31M$1.31M$1.31M$1.31M$1.31M$1.31M$1.31M
Long-term debt$218.79M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$11.69M$12.54M$7.02M$6.72M$6.85M$4.85M$7.59M$8.20M$9.03M$9.85M

Cash flow

A10 Networks, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$84.89M$90.49M$44.51M$66.10M$50.10M$55.29M-$426.00K-$2.69M$14.31M$18.78M
Capital expenditures$20.13M$12.27M$10.90M$10.80M$5.17M$3.56M$4.34M$2.80M$5.73M$4.87M
Investing cash flow-$243.64M-$48.35M$13.61M$11.09M-$38.07M$5.20M-$251.00K-$6.88M-$5.14M-$96.36M
Financing cash flow$134.75M-$44.26M-$28.85M-$88.14M-$16.38M-$22.95M$5.80M$3.62M$8.42M$8.44M
Net change in cash-$23.99M-$2.12M$29.27M-$10.95M-$4.36M$37.54M$5.12M-$5.95M$17.59M-$69.14M
Stock-based compensation$20.03M$17.05M$14.08M$13.33M$14.42M$12.31M$16.53M$17.04M$17.20M$16.92M
Common dividends paid$17.37M$17.80M$17.82M$15.92M$3.88M$0$0UnavailableUnavailableUnavailable
Common share repurchases$68.92M$30.08M$15.98M$79.26M$18.27M$32.54M$0$0$3.07M$1.80M
Depreciation & amortization$14.86M$11.29M$9.35M$7.38M$8.91M$11.30M$10.03M$7.88M$8.51M$8.27M

Derived

A10 Networks, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$64.77M$78.22M$33.62M$55.30M$44.93M$51.72M-$4.77M-$5.49M$8.58M$13.91M
Gross margin79.3%80.4%80.9%79.7%78.6%77.8%77.0%77.7%77.4%76.1%
Operating margin16.2%16.8%15.4%18.9%13.4%7.9%-8.0%-11.9%-4.4%-9.0%
FCF margin22.3%29.9%13.4%19.7%18.0%22.9%-2.2%-2.4%3.6%6.1%
SBC / revenue6.9%6.5%5.6%4.8%5.8%5.5%7.8%7.3%7.3%7.4%
Current ratio3.56x2.49x2.45x2.17x2.45x2.25x2.26x2.21x2.20x1.94x
Revenue YoY growth11.0%4.0%-10.2%12.1%10.9%6.1%-8.4%-1.4%3.6%Unavailable
Net margin14.5%19.2%15.9%16.7%37.9%7.9%-8.4%-11.9%-4.6%-9.9%
R&D / revenue23.8%22.1%21.9%20.8%21.6%25.7%29.1%28.1%26.8%26.7%
CapEx / revenue6.9%4.7%4.3%3.9%2.1%1.6%2.0%1.2%2.4%2.1%
Long-term debt / equity1.03xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate19.6%13.7%8.7%11.0%-199.9%6.9%UnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ATEN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.