SequelSEC

Match Group, Inc. MTCH

Services-Computer Programming, Data Processing, Etc. · CIK 0000891103 · Fiscal year ends 1231

Revenue
$3.49B
Fiscal year ended 2025-12-31
Operating income
$872.53M
Fiscal year ended 2025-12-31
Free cash flow
$1.02B
Fiscal year ended 2025-12-31

Match Group, Inc. (MTCH) reported revenue of $3.49B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Match Group, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Match Group, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$3.49B$3.48B$3.36B$3.19B$2.98B$2.39B$2.05B$1.73B$3.31B$3.14B
Cost of revenue$948.37M$991.27M$954.01M$959.96M$839.31M$635.83M$527.18M$410.00M$651.01M$755.73M
Gross profit$2.54B$2.49B$2.41B$2.23B$2.14B$1.76B$1.52B$1.32B$2.66B$2.38B
Operating income$872.53M$823.31M$916.90M$515.00M$851.68M$745.72M$645.45M$549.47M$188.47M-$32.62M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & development$449.51M$442.18M$384.18M$333.64M$241.05M$169.81M$151.96M$132.03M$250.88M$212.76M
Weighted-average diluted sharesshares 262.48Mshares 279.06Mshares 293.28Mshares 295.22Mshares 304.84Mshares 256.02Mshares 201.78Mshares 197.11Mshares 85.31Mshares 80.04M
Pretax income$746.00M$704.06M$776.78M$377.49M$256.15M$630.95M$532.42M$462.41M$66.96M-$81.08M
Income tax expense$132.54M$152.74M$125.31M$15.36M-$19.90M$43.27M$15.08M$11.31M-$291.05M-$64.93M
Diluted EPS$2.38$2.02$2.26$1.24$0.93$0.66$2.15$3.05$3.18$-0.52
Selling, general & administrative$1.11B$1.06B$999.87M$970.38M$981.28M$791.11M$683.58M$602.21M$2.10B$1.78B
General & administrative$485.58M$438.84M$413.61M$435.87M$414.82M$311.21M$256.14M$182.25M$719.26M$530.45M
Selling & marketing$625.54M$622.10M$586.26M$534.52M$566.46M$479.91M$427.44M$419.95M$1.38B$1.25B

Balance

Match Group, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$1.03B$965.99M$862.44M$572.40M$815.38M$739.16M$465.68M$186.95M$272.62M$1.33B
Total assets$4.46B$4.47B$4.51B$4.18B$5.06B$3.05B$8.36B$6.87B$5.87B$4.65B
Current assets$1.43B$1.40B$1.27B$882.38M$1.22B$1.02B$3.71B$2.76B$2.13B$1.84B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$1.01B$549.46M$531.77M$556.35M$1.17B$500.04M$1.01B$883.56M$799.73M$713.39M
Total equity incl. NCI-$253.40M-$63.66M-$19.07M-$358.88M-$195.84M-$1.41B$3.63B$3.51B$2.95B$2.01B
Temporary (mezzanine) equityUnavailableUnavailable$0$0$1.26M$640.00K$44.53M$65.69M$42.87M$32.83M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$303.50M$324.96M$298.65M$191.94M$188.48M$137.02M$116.46M$279.19M$304.03M$220.14M
Goodwill$2.34B$2.31B$2.34B$2.35B$2.41B$1.27B$1.24B$1.25B$2.56B$1.92B
Long-term debt$3.55B$3.85B$3.84B$3.84B$3.83B$3.84B$2.89B$2.25B$1.98B$1.58B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Match Group, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.08B$932.72M$896.79M$525.69M$912.50MUnavailable$937.94M$988.13M$416.70M$344.24M
Capital expenditures$56.76M$50.58M$67.41M$49.12M$79.97M$42.38M$39.04M$31.40M$75.52M$78.04M
Investing cash flow-$46.83M-$58.54M-$76.58M-$71.70M-$939.82MUnavailable-$329.53M-$173.44M$42.05M$12.86M
Financing cash flow-$984.89M-$758.30M-$534.07M-$689.17M$111.11MUnavailable$399.83M-$312.80M-$196.87M-$492.14M
Net change in cash$61.84M$103.55M$289.92M-$243.00M$76.21M-$2.40B$1.01B$500.00M$273.48M-$141.47M
Stock-based compensation$258.20M$267.38M$232.10M$203.88M$146.82M$102.27M$89.72M$66.03M$264.62M$104.82M
Common dividends paid$186.26M$0$0UnavailableUnavailable$0$0$105.13M$0$0
Common share repurchases$788.81M$752.67M$546.20M$482.05M$0$0$216.35M$133.46M$56.42M$308.95M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Match Group, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$1.02B$882.14M$829.38M$476.56M$832.53MUnavailableUnavailableUnavailable$341.18M$266.20M
Gross margin72.8%71.5%71.6%69.9%71.9%73.4%74.3%76.3%80.3%75.9%
Operating margin25.0%23.7%27.3%16.2%28.5%31.2%31.5%31.8%5.7%-1.0%
FCF margin29.4%25.4%24.7%14.9%27.9%UnavailableUnavailableUnavailable10.3%8.5%
SBC / revenue7.4%7.7%6.9%6.4%4.9%4.3%4.4%3.8%8.0%3.3%
Current ratio1.42x2.54x2.39x1.59x1.04x2.04x3.67x3.13x2.66x2.58x
Revenue YoY growth0.2%3.4%5.5%6.9%24.8%16.6%18.6%-47.7%5.3%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenue12.9%12.7%11.4%10.5%8.1%7.1%7.4%7.6%7.6%6.8%
CapEx / revenue1.6%1.5%2.0%1.5%2.7%1.8%1.9%1.8%2.3%2.5%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.8%21.7%16.1%4.1%-7.8%6.9%2.8%2.4%-434.7%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MTCH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.