SequelSEC

MSP Recovery, Inc. MSPR

Services-Computer Processing & Data Preparation · CIK 0001802450 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2024-12-31
Operating income
-$1.27B
Fiscal year ended 2024-12-31
Free cash flow
-$16.65M
Fiscal year ended 2024-12-31

Valuation, from the filing

Public float$7.24MMarket value of stock held by non-affiliates, as stated on the cover page for 2024-06-30

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2024-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Computer Processing & Data Preparation filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.01x0th

MSP Recovery, Inc. (MSPR) reported net income of -$360.50M for the fiscal year ended 2024-12-31. This page shows 5 annual periods of income statement, balance sheet and cash flow figures normalized from MSP Recovery, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

MSP Recovery, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$1.27B-$559.87M-$331.48M-$7.17M-$3.33M
Net income-$360.50M-$56.35M-$7.42M-$33.09M-$24.25M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.00MUnavailableUnavailableUnavailableUnavailable
Pretax income-$1.56B-$835.14M-$401.90M-$33.08M-$24.27M
Income tax expense$0$0$0$0$0
Diluted EPS$-359.95$-158.02UnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$22.23M$26.51M$23.96M$12.63M$14.13M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

MSP Recovery, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-31
Cash & equivalentsUnavailableUnavailableUnavailable$177.39K$1.02M
Total assets$1.92B$3.16B$3.42B$104.01M$231.15M
Current assets$15.47M$21.95M$51.36M$19.04M$1.14M
Total liabilities$2.05B$1.74B$1.23B$255.41M$22.58M
Current liabilities$1.27B$46.51M$115.72M$54.06M$1.17M
Total equity incl. NCI-$128.41M$1.42B$2.19B-$151.41M-$115.85M
Temporary (mezzanine) equityUnavailableUnavailable$1.81M$230.00M$230.00M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$295.00K$217.00K$6.20MUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$13.97M$6.24M$8.42M$4.61MUnavailable

Cash flow

MSP Recovery, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-31
Operating cash flow-$16.12M-$40.02M-$80.63M$2.25M-$14.00K
Capital expenditures$525.00K$1.74M$2.98M$481.00K$330.00K
Investing cash flow-$2.72M$7.56M-$5.68M-$2.01M$986.00K
Financing cash flow$19.54M$29.02M$99.74M-$10.46M$9.61M
Net change in cash$695.00K-$3.45M$13.42M-$10.22M$10.58M
Stock-based compensation$0$830.00K$20.06MUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$277.00K$263.00K$424.00K$343.00K$235.00K

Derived

MSP Recovery, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-31
Free cash flow-$16.65M-$41.76M-$83.62M$1.77M-$344.00K
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.01x0.47x0.44x0.35x0.98x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MSPR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2025-11-19View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing
10-K · Filed 2025-04-16View SEC filing
10-Q · Filed 2024-11-14View SEC filing
10-Q · Filed 2024-08-14View SEC filing

Companies in the same industry

ADP ALIS APLD AUUD AVAI BHIC BIRD CARG CARS CLVT CRCW DTCX

Reconciliation checks needing review

2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

balance equationreview2021-12-31

Difference 230000000 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2020-12-31

Difference 94415649 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.