SequelSEC

Life360, Inc. LIF

Services-Computer Processing & Data Preparation · CIK 0001581760 · Fiscal year ends 1231

Revenue
$489.48M
Fiscal year ended 2025-12-31
Operating income
$18.83M
Fiscal year ended 2025-12-31
Free cash flow
$86.84M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$4.84BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$60.35Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income32.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue9.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity8.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Computer Processing & Data Preparation filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate-361.8%0th
Net margin30.8%93th
Current ratio6.26x91th
CapEx / revenue0.4%21th
R&D / revenue26.2%75th
Revenue YoY growth31.8%70th
Gross margin77.8%69th
FCF margin17.7%63th
SBC / revenue11.3%62th
Operating margin3.8%60th

Life360, Inc. (LIF) reported revenue of $489.48M and net income of $150.83M for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Life360, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

Life360, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Revenue$489.48M$371.48M$304.52M$228.30M$112.64M$80.66M
Cost of revenue$108.64M$92.33M$81.88M$79.71M$22.77M$15.40M
Gross profit$380.84M$279.16M$222.64M$148.60M$89.88M$65.26M
Operating income$18.83M-$7.98M-$29.98M-$94.41M-$32.26M-$16.65M
Net income$150.83M-$4.56M-$28.17M-$91.63M-$33.56M-$16.33M
Research & development$128.41M$113.07M$100.96M$102.48M$50.99M$39.64M
Weighted-average diluted sharesshares 85.17Mshares 72.13Mshares 66.75Mshares 62.84Mshares 51.66Mshares 49.35M
Pretax income$32.66M-$4.63M-$27.56M-$91.32M-$33.68M-$16.33M
Income tax expense-$118.17M-$71.00K$616.00K$312.00K-$127.00K$0
Diluted EPS$1.77$-0.06$-0.42$-1.50$-0.65$-0.33
Selling, general & administrative$233.61M$174.06M$151.66M$140.53M$71.14M$42.27M
General & administrative$78.64M$60.71M$52.58M$48.11M$23.67M$12.08M
Selling & marketing$154.96M$113.35M$99.07M$92.42M$47.47M$30.19M

Balance

Life360, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Cash & equivalents$494.26M$159.24M$68.96M$75.44M$230.99M$56.41M
Total assets$959.69M$441.58M$321.72M$339.63M$302.38MUnavailable
Current assets$606.10M$240.99M$131.43M$142.66M$256.68MUnavailable
Total liabilities$411.51M$83.04M$74.65M$95.09M$52.33MUnavailable
Current liabilities$96.79M$77.34M$70.82M$87.65M$41.45MUnavailable
Total equity incl. NCI$548.18M$358.54M$247.06M$244.54M$250.04M$64.19M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$9.87M$8.06M$4.10M$10.83M$2.01MUnavailable
Accounts receivable$80.72M$58.00M$42.18M$33.12M$11.77MUnavailable
Goodwill$134.62M$133.67M$133.67M$133.67M$31.13MUnavailable
Long-term debtUnavailableUnavailable$4.50M$7.57MUnavailableUnavailable
Accounts payable$8.41M$5.46M$5.90M$13.79M$3.25MUnavailable

Cash flow

Life360, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Operating cash flow$88.63M$32.61M$7.52M-$57.06M-$12.15M-$7.25M
Capital expenditures$1.79M$1.19M$506.00K$0$81.00K$653.00K
Investing cash flow-$35.33M-$10.13M-$2.22M-$111.63M-$7.06M-$653.00K
Financing cash flow$282.07M$67.27M-$24.96M$27.71M$193.95M$445.00K
Net change in cash$335.37M$89.75M-$19.65M-$140.98M$174.73M-$7.46M
Stock-based compensation$55.46M$42.27M$38.51M$34.68M$11.75M$8.09M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$13.33M$9.78M$9.14M$9.20M$876.00K$657.00K

Derived

Life360, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Free cash flow$86.84M$31.42M$7.02M-$57.06M-$12.23M-$7.90M
Gross margin77.8%75.1%73.1%65.1%79.8%80.9%
Operating margin3.8%-2.1%-9.8%-41.4%-28.6%-20.6%
FCF margin17.7%8.5%2.3%-25.0%-10.9%-9.8%
SBC / revenue11.3%11.4%12.6%15.2%10.4%10.0%
Current ratio6.26x3.12x1.86x1.63x6.19xUnavailable
Revenue YoY growth31.8%22.0%33.4%102.7%39.7%Unavailable
Net margin30.8%-1.2%-9.3%-40.1%-29.8%-20.3%
R&D / revenue26.2%30.4%33.2%44.9%45.3%49.2%
CapEx / revenue0.4%0.3%0.2%0.0%0.1%0.8%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-361.8%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LIF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.