SequelSEC

Legacy Education Inc. LGCY

Services-Educational Services · CIK 0001836754 · Fiscal year ends 0630

AnnualQuarterlyTTM
Revenue
$80.06M
Fiscal year ended 2026-06-30
Operating income
$11.81M
Fiscal year ended 2026-06-30
Free cash flow
$2.68M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$102.09MMarket value of stock held by non-affiliates, as stated on the cover page for 2024-12-31
Float per share$8.13Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income13.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-06-30 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Educational Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth24.8%95th
Effective tax rate27.9%92th
Long-term debt / equity0.00x10th
FCF margin3.3%77th
Operating margin14.8%75th
SBC / revenue1.5%25th
CapEx / revenue1.7%31th
Net margin11.4%65th
Current ratio3.70x64th

Legacy Education Inc. (LGCY) reported revenue of $80.06M and net income of $9.14M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Legacy Education Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Educational Services.

Income

Legacy Education Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$80.06M
Cost of revenueUnavailable
Gross profitUnavailable
Operating income$11.81M
Net income$9.14M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$12.68M
Income tax expense$3.54M
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$24.21M
Selling & marketingUnavailable

Balance

Legacy Education Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$22.73M
Total assets$78.55M
Current assets$45.81M
Total liabilities$25.78M
Current liabilities$12.36M
Total equity incl. NCI$52.77M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$19.86M
Goodwill$6.85M
Long-term debt$27.02K
Accounts payableUnavailable

Cash flow

Legacy Education Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$4.03M
Capital expenditures$1.35M
Investing cash flow-$1.35M
Financing cash flow-$266.33K
Net change in cash$2.41M
Stock-based compensation$1.17M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$630.68K

Derived

Legacy Education Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow$2.68M
Gross marginUnavailable
Operating margin14.8%
FCF margin3.3%
SBC / revenue1.5%
Current ratio3.70x
Revenue YoY growth24.8%
Net margin11.4%
R&D / revenueUnavailable
CapEx / revenue1.7%
Long-term debt / equity0.00x
Effective tax rate27.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LGCY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-24View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-Q · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-K · Filed 2025-09-25View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

AMBO APEI BOXL BRWC BSAA CHGG CVSA DWAY GHC KIDZ KPEA LAUR

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.