SequelSEC

LEAR CORP LEA

Motor Vehicle Parts & Accessories · CIK 0000842162 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$6.21B
Fiscal year ended 2026-07-04
Operating income
$267.90M
Fiscal year ended 2026-07-04
Free cash flow
$287.80M
Fiscal year ended 2026-07-04

LEAR CORP (LEA) reported revenue of $6.21B and net income of $192.80M for the fiscal year ended 2026-07-04. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from LEAR CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicle Parts & Accessories.

Income

LEAR CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Revenue$6.21B$5.82B$5.99B$5.68B$6.03B$5.56B$5.71B$5.58B$6.01B$5.99B
Cost of revenue$5.74B$5.37B$5.65B$5.32B$5.59B$5.20B$5.33B$5.18B$5.56B$5.60B
Gross profit$470.30M$450.30M$342.40M$363.70M$439.10M$359.20M$387.10M$405.30M$448.80M$398.10M
Operating income$267.90M$255.00M$155.10M$192.50M$248.10M$181.60M$209.90M$220.50M$260.80M$196.50M
Net income$192.80M$172.30M$82.70M$108.20M$165.20M$80.70M$88.10M$135.80M$173.10M$109.60M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 50.82Mshares 51.55MUnavailableshares 53.65Mshares 54.06Mshares 54.23MUnavailableshares 56.37Mshares 57.23Mshares 57.57M
Pretax income$240.90M$216.70M$112.80M$159.40M$217.50M$135.40M$158.90M$190.60M$226.50M$156.90M
Income tax expense$48.50M$38.40M$18.10M$45.10M$41.60M$45.20M$57.30M$47.10M$46.20M$40.50M
Diluted EPS$3.79$3.34Unavailable$2.02$3.06$1.49Unavailable$2.41$3.02$1.90
Selling, general & administrative$197.50M$190.30M$182.50M$166.40M$186.30M$172.40M$166.60M$174.10M$175.30M$186.50M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

LEAR CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Cash & equivalents$1.00B$881.90M$1.03B$1.01B$887.90M$779.90M$1.05B$763.90M$950.30M$930.40M
Total assets$15.65B$15.45B$14.84B$15.16B$15.32B$14.62B$14.03B$14.82B$14.68B$14.87B
Current assets$8.39B$8.25B$7.66B$8.03B$8.22B$7.72B$7.18B$7.81B$7.78B$7.91B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$6.38B$6.22B$5.67B$5.95B$6.12B$5.85B$5.45B$5.89B$5.82B$5.94B
Total equity incl. NCI$5.32B$5.28B$5.20B$5.24B$5.21B$4.82B$4.60B$4.89B$4.91B$4.99B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.72B$1.75B$1.69B$1.76B$1.68B$1.68B$1.60B$1.77B$1.70B$1.74B
Accounts receivable$4.21B$4.17B$3.90B$4.22B$4.53B$4.22B$3.59B$4.29B$4.16B$4.15B
Goodwill$1.78B$1.78B$1.78B$1.76B$1.76B$1.72B$1.70B$1.75B$1.72B$1.72B
Long-term debt$2.71B$2.71B$2.71B$2.76B$2.76B$2.73B$2.73B$2.77B$2.74B$2.74B
Accounts payable$3.93B$3.78B$3.42B$3.62B$3.75B$3.63B$3.25B$3.49B$3.55B$3.69B

Cash flow

LEAR CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Operating cash flow$460.50M$98.10M$475.90M$444.40M$296.20M-$127.70M$680.80M$182.70M$291.20M-$34.60M
Capital expenditures$172.70M$124.60M$194.80M$137.40M$125.40M$104.00M$192.10M$132.20M$120.80M$113.60M
Investing cash flow-$162.40M-$118.70M-$191.20M-$135.80M-$122.80M-$67.00M-$175.10M-$138.00M-$119.00M-$110.90M
Financing cash flow-$182.40M-$137.60M-$269.70M-$189.40M-$75.40M-$84.00M-$187.60M-$255.30M-$147.10M-$103.90M
Net change in cash$119.60M-$150.80M$20.90M$121.10M$110.60M-$272.70M$287.70M-$185.90M$21.20M-$266.10M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$38.70M$42.50M$39.40M$40.90M$41.20M$43.30M$41.80M$42.80M$43.60M$45.50M
Common share repurchases$100.00M$75.00M$175.10M$102.60M$22.50M$25.00M$105.90M$204.00M$62.20M$44.60M
Depreciation & amortization$150.60M$149.90M$155.90M$152.30M$148.20M$147.70M$159.10M$152.40M$153.90M$155.30M

Derived

LEAR CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Free cash flow$287.80M-$26.50M$281.10M$307.00M$170.80M-$231.70M$488.70M$50.50M$170.40M-$148.20M
Gross margin7.6%7.7%5.7%6.4%7.3%6.5%6.8%7.3%7.5%6.6%
Operating margin4.3%4.4%2.6%3.4%4.1%3.3%3.7%3.9%4.3%3.3%
FCF margin4.6%-0.5%4.7%5.4%2.8%-4.2%8.6%0.9%2.8%-2.5%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio1.31x1.33x1.35x1.35x1.34x1.32x1.32x1.33x1.34x1.33x
Revenue YoY growth3.0%4.7%4.8%1.7%0.3%-7.2%-2.2%-3.4%0.2%2.6%
Net margin3.1%3.0%1.4%1.9%2.7%1.5%1.5%2.4%2.9%1.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.8%2.1%3.3%2.4%2.1%1.9%3.4%2.4%2.0%1.9%
Long-term debt / equity0.51xUnavailable0.52x0.53xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.1%17.7%16.0%28.3%19.1%33.4%36.1%24.7%20.4%25.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LEA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-07-25View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.