SequelSEC

KIORA PHARMACEUTICALS INC KPRX

Pharmaceutical Preparations · CIK 0001372514 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$0
Fiscal year ended 2025-12-31
Operating income
-$7.31M
Fiscal year ended 2025-12-31
Free cash flow
-$2.26M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$10.47MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$2.65Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / equity0.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Pharmaceutical Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth-100.0%0th
Current ratio5.99x65th

KIORA PHARMACEUTICALS INC (KPRX) reported revenue of $0 and net income of -$6.52M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from KIORA PHARMACEUTICALS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

KIORA PHARMACEUTICALS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Revenue$0$0$0$0$0$0$20.00K$16.00M$0$0
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$7.31M-$794.44K-$2.40M-$2.33M-$2.56M-$3.60M-$2.54M$13.22M-$2.12M-$5.92M
Net income-$6.52M$26.81K-$2.15M-$2.19M-$4.22M-$3.41M-$2.22M$13.45M-$2.27M-$5.76M
Research & development$2.93M$2.73M$2.59M$2.53M$1.92M$2.18M$2.05M$1.68M$1.11M$1.09M
Weighted-average diluted sharesUnavailableshares 4.36Mshares 3.99Mshares 4.22MUnavailableshares 4.21Mshares 4.17Mshares 3.89MUnavailableUnavailable
Pretax income-$7.17M-$616.32K-$2.26M-$2.07M-$2.16M-$3.41M-$2.22M$13.45MUnavailableUnavailable
Income tax expense-$649.97K-$643.13K-$112.06K$123.01K$2.07M$0$0$0UnavailableUnavailable
Diluted EPSUnavailable$0.01$-0.54$-0.52Unavailable$-0.81$-0.53$3.46Unavailable$-7.30
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$1.46M$1.44M$1.35M$1.49M$1.33M$1.38M$1.54M$1.30M$880.55K$1.42M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

KIORA PHARMACEUTICALS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Cash & equivalents$8.70M$5.51M$1.03M$3.77M$3.79M$5.64M$6.58M$31.28M$2.45M$5.40M
Total assets$24.25M$29.86M$31.95M$34.02M$36.48M$38.51M$40.81M$42.44M$13.71M$15.90M
Current assets$21.75M$22.69M$24.74M$27.11M$29.71M$31.65M$31.83M$33.48M$4.74M$6.98M
Total liabilities$8.13M$7.45M$9.82M$10.32M$10.72M$8.48M$7.71M$7.54M$7.60M$7.79M
Current liabilities$3.63M$2.58M$3.19M$5.27M$6.01M$3.53M$1.66M$1.59M$1.63M$2.10M
Total equity incl. NCI$16.13M$22.41M$22.13M$23.70M$25.76M$30.03M$33.10M$34.90M$6.11M$8.10M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.52M$1.21M$2.42M$1.34M$601.20K$1.78M$1.34M$189.90K$0Unavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$1.06M$241.47K$282.54K$942.49K$415.59K$660.42K$268.64K$323.06K$206.26K$125.41K

Cash flow

KIORA PHARMACEUTICALS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Operating cash flow-$2.18M-$1.27M-$3.80M-$2.70M-$2.25M$920.06K-$3.73M$13.62M-$2.58M-$2.52M
Capital expenditures$78.16K$431$32.20K$0-$45.03K$0UnavailableUnavailable$0$0
Investing cash flow$5.35M$5.74M$664.17K$2.67M$482.68K-$1.92M-$21.22M$0$0$0
Financing cash flow$296$0$265.36K$0$0$0$250.52K$15.25M-$486.42K$0
Net change in cash$3.19M$4.48M-$2.74M-$21.27K-$1.85M-$938.03K-$24.70M$28.82M-$2.95M-$2.55M
Stock-based compensation$234.45K$254.40K$262.77K$148.62K$160.18K$171.18K$149.80K$175.44K$182.34K$264.86K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$10.51K$10.55K$3.42K$318$5.91K$2.10K$6.33K$4.87K$7.94K$11.31K

Derived

KIORA PHARMACEUTICALS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Free cash flow-$2.26M-$1.27M-$3.84M-$2.70MUnavailable$920.06KUnavailableUnavailable-$2.58M-$2.52M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-12724.4%82.6%UnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable749.0%1.1%UnavailableUnavailable
Current ratio5.99x8.79x7.76x5.14x4.94x8.97x19.22x21.02x2.90x3.32x
Revenue YoY growthUnavailableUnavailable-100.0%-100.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-11108.2%84.1%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable10243.3%10.5%UnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.0%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KPRX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-25View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.