SequelSEC

AbbVie Inc. ABBV

Pharmaceutical Preparations · CIK 0001551152 · Fiscal year ends 1231

Revenue
$61.16B
Fiscal year ended 2025-12-31
Operating income
$15.08B
Fiscal year ended 2025-12-31
Free cash flow
$17.82B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$325.06BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$183.84Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income76.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue5.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

76.9× earnings today, against a median of 23.5× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$325.06B76.9×
2024-06-30$300.17B70.2×
2023-06-30$235.63B48.5×
2022-06-30$268.25B22.7×
2021-06-30$197.25B17.1×
2020-06-30$171.60B37.2×
2019-06-30$106.36B13.5×
2018-06-30$138.87B24.4×
2017-06-30$114.41B21.5×
2016-06-30$99.73B16.8×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Pharmaceutical Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
FCF margin29.1%94th
Operating margin24.6%94th
SBC / revenue1.6%10th
Effective tax rate35.8%89th
Current ratio0.67x11th
Net margin6.9%81th
Revenue YoY growth8.6%56th
Gross margin70.2%47th
CapEx / revenue2.0%51th

AbbVie Inc. (ABBV) reported revenue of $61.16B and net income of $4.23B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AbbVie Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

AbbVie Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$61.16B$56.33B$54.32B$58.05B$56.20B$45.80B$33.27B$32.75B$28.22B$25.64B
Cost of revenue$18.20B$16.90B$20.42B$17.41B$17.45B$15.39B$7.44B$7.72B$7.04B$5.83B
Gross profit$42.96B$39.43B$33.90B$40.64B$38.75B$30.42B$25.83B$25.04B$21.17B$19.81B
Operating income$15.08B$9.14B$12.76B$18.12B$17.92B$11.36B$12.98B$6.38B$9.54B$9.34B
Net income$4.23B$4.28B$4.86B$11.84B$11.54B$4.62B$7.88B$5.69B$5.31B$5.95B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.77Bshares 1.77Bshares 1.77Bshares 1.78Bshares 1.78Bshares 1.67Bshares 1.48Bshares 1.55Bshares 1.60Bshares 1.63B
Pretax income$6.60B$3.72B$6.25B$13.48B$12.99B$3.40B$8.43B$5.20B$7.73B$7.88B
Income tax expense$2.36B-$570.00M$1.38B$1.63B$1.44B-$1.22B$544.00M-$490.00M$2.42B$1.93B
Diluted EPS$2.36$2.39$2.72$6.63$6.45$2.72$5.28$3.66$3.30$3.63
Selling, general & administrative$14.01B$14.75B$12.87B$15.26B$12.35B$11.30B$6.94B$7.40B$6.30B$5.88B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AbbVie Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$5.23B$5.52B$12.81B$9.20B$9.75B$8.45B$39.92B$7.29B$9.30B$5.10B
Total assets$133.96B$135.16B$134.71B$138.80B$146.53B$150.56B$89.12B$59.35B$70.79B$66.10B
Current assets$29.06B$25.58B$33.00B$28.46B$27.93B$24.17B$49.52B$16.94B$21.22B$16.19B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$43.29B$38.75B$37.84B$29.54B$35.19B$28.66B$15.58B$17.24B$16.64B$9.78B
Total equity incl. NCI-$3.23B$3.36B$10.40B$17.29B$15.44B$13.10B-$8.17B-$8.45B$5.10B$4.64B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$4.95B$4.18B$4.10B$3.58B$3.13B$3.31B$1.81B$1.60B$1.60B$1.44B
Accounts receivable$12.59B$10.92B$11.16B$11.25B$9.98B$8.82B$5.43B$5.38B$5.09B$4.76B
Goodwill$35.64B$34.96B$32.29B$32.16B$32.38B$33.12B$15.60B$15.66B$15.78B$15.42B
Long-term debt$58.94B$60.34B$52.19B$59.14B$64.19B$77.55B$62.98B$35.00B$30.95B$36.44B
Accounts payable$3.59B$2.94B$3.69B$2.93B$2.88B$2.28B$1.45B$1.55B$1.47B$1.41B

Cash flow

AbbVie Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$19.03B$18.81B$22.84B$24.94B$22.78B$17.59B$13.32B$13.43B$9.96BUnavailable
Capital expenditures$1.21B$974.00M$777.00M$695.00M$787.00M$798.00M$552.00M$638.00M$529.00M$479.00M
Investing cash flow-$6.64B-$20.82B-$2.01B-$623.00M-$2.34B-$37.56B$596.00M-$1.01B-$274.00MUnavailable
Financing cash flow-$12.72B-$5.21B-$17.22B-$24.80B-$19.04B-$11.50B$18.71B-$14.40B-$5.51B-$3.93B
Net change in cash-$295.00M-$7.29B$3.61B-$545.00M$1.30B-$31.48B$32.64B-$2.01B$4.20B-$3.30B
Stock-based compensation$955.00M$911.00M$747.00M$671.00M$692.00M$753.00M$430.00M$421.00M$365.00M$353.00M
Common dividends paid$11.66B$11.02B$10.54B$10.04B$9.26B$7.72B$6.37B$5.58B$4.11B$3.72B
Common share repurchases$980.00M$1.71B$1.97B$1.49B$934.00M$978.00M$629.00M$12.01B$1.41B$6.03B
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

AbbVie Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$17.82B$17.83B$22.06B$24.25B$21.99B$16.79B$12.77B$12.79B$9.43BUnavailable
Gross margin70.2%70.0%62.4%70.0%69.0%66.4%77.6%76.4%75.0%77.3%
Operating margin24.6%16.2%23.5%31.2%31.9%24.8%39.0%19.5%33.8%36.4%
FCF margin29.1%31.7%40.6%41.8%39.1%36.7%38.4%39.0%33.4%Unavailable
SBC / revenue1.6%1.6%1.4%1.2%1.2%1.6%1.3%1.3%1.3%1.4%
Current ratio0.67x0.66x0.87x0.96x0.79x0.84x3.18x0.98x1.28x1.65x
Revenue YoY growth8.6%3.7%-6.4%3.3%22.7%37.7%1.6%16.1%10.1%Unavailable
Net margin6.9%7.6%9.0%20.4%20.5%10.1%23.7%17.4%18.8%23.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.0%1.7%1.4%1.2%1.4%1.7%1.7%1.9%1.9%1.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate35.8%-15.3%22.0%12.1%11.1%-36.0%6.5%-9.4%31.3%24.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ABBV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.