SequelSEC

KIORA PHARMACEUTICALS INC KPRX

Pharmaceutical Preparations · CIK 0001372514 · Fiscal year ends 1231

Revenue
$0
Fiscal year ended 2025-12-31
Operating income
-$12.83M
Fiscal year ended 2025-12-31
Free cash flow
-$10.07M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$10.47MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$2.65Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / equity0.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Pharmaceutical Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth-100.0%0th
Current ratio5.99x65th

KIORA PHARMACEUTICALS INC (KPRX) reported revenue of $0 and net income of -$10.84M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from KIORA PHARMACEUTICALS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

KIORA PHARMACEUTICALS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-31
Revenue$0$16.02M$0$0$12.06K$2.69M$1.65M$407.52K$669.26K$0
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$12.83M$4.51M-$12.59M-$14.24M-$6.87MUnavailable-$10.84MUnavailableUnavailableUnavailable
Net income-$10.84M$3.59M-$12.51M-$13.77M-$6.86M-$7.10M-$10.81M-$13.22MUnavailableUnavailable
Research & development$10.78M$7.84M$4.03M$5.35M$3.57M$5.39M$8.06M$10.33M$8.42M$2.72M
Weighted-average diluted sharesshares 4.10Mshares 4.13MUnavailableUnavailableshares 4.59MUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$12.12M$5.66M-$12.42M-$13.96M-$6.85M-$7.00M-$10.73M-$14.56M-$13.34M-$8.39M
Income tax expense-$1.28M$2.07M$90.32K-$192.60K$12.06K$95.40K$86.04K-$1.34M$0Unavailable
Diluted EPS$-2.64$0.87$-24.25$-57.12$-1.49UnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$5.75M$5.54M$4.66M$5.32M$4.66M$4.41M$4.44M$4.64M$5.59M$3.96M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

KIORA PHARMACEUTICALS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-31
Cash & equivalents$8.70M$3.79M$2.45M$7.85M$1.19M$3.78M$8.00M$7.81M$3.64M$8.39M
Total assets$24.25M$36.48M$13.71M$20.13M$15.30M$10.11M$14.28M$14.31M$9.73M$9.51M
Current assets$21.75M$29.71M$4.74M$8.99M$1.73M$4.32M$8.48M$8.46M$4.15M$9.45M
Total liabilities$8.13M$10.72M$7.60M$5.55M$5.57M$3.49M$5.34M$16.23M$10.06M$3.42M
Current liabilities$3.63M$6.01M$1.63M$1.61M$1.98M$1.41M$3.86M$14.83M$7.31M$3.42M
Total equity incl. NCI$16.13M$25.76M$6.11M$14.58M$9.73M$6.62M$8.94M-$1.93M-$329.42K$6.09M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.52M$601.20K$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailable$0$3.63M$1.53M$1.53M$1.53MUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable$278.19K$0UnavailableUnavailableUnavailableUnavailable
Accounts payable$1.06M$415.59K$206.26K$160.62K$434.76K$210.29K$63.65K$706.09K$1.41M$417.70K

Cash flow

KIORA PHARMACEUTICALS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-31
Operating cash flow-$9.96M$8.56M-$9.56M-$10.68M-$7.32M-$8.15M-$10.84M-$6.47M-$8.41MUnavailable
Capital expenditures$110.79K$6.26K$0$63.86K$20.08K$0$20.00K$37.00K$0Unavailable
Investing cash flow$14.43M-$22.66M$0-$157.02K-$244.44K$0-$270.00K-$37.00K$174.75KUnavailable
Financing cash flow$265.66K$15.50M$5.97M$17.58M$5.00M$3.92M$11.30M$10.67M$3.50MUnavailable
Net change in cash$4.90M$1.34M-$3.55M$6.67M-$2.59M-$4.23M$198.21K$4.17M-$4.73M$8.23M
Stock-based compensation$900.24K$656.59K$754.94K$842.48K$723.86K$852.23K$875.29K$870.31K$511.00K$1.22M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$24.80K$19.20K$51.80K$45.30K$33.40K$51.67K$38.48K$19.29K$5.18K$1.26K

Derived

KIORA PHARMACEUTICALS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-31
Free cash flow-$10.07M$8.55M-$9.56M-$10.74M-$7.34M-$8.15M-$10.86M-$6.51M-$8.41MUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailable28.2%UnavailableUnavailable-56960.5%UnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailable53.4%UnavailableUnavailable-60844.6%-303.6%-657.5%-1596.4%-1257.1%Unavailable
SBC / revenueUnavailable4.1%UnavailableUnavailable6002.6%31.7%53.0%213.6%76.4%Unavailable
Current ratio5.99x4.94x2.90x5.59x0.87x3.06x2.19x0.57x0.57x2.76x
Revenue YoY growth-100.0%UnavailableUnavailable-100.0%-99.6%62.5%305.5%-39.1%UnavailableUnavailable
Net marginUnavailable22.4%UnavailableUnavailable-56901.7%-264.2%-654.2%-3243.5%UnavailableUnavailable
R&D / revenueUnavailable49.0%UnavailableUnavailable29571.6%200.6%487.5%2534.9%1258.5%Unavailable
CapEx / revenueUnavailable0.0%UnavailableUnavailable166.5%0.0%1.2%9.1%0.0%Unavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable36.5%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KPRX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-25View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.