SequelSEC

CARMAX INC KMX

Retail-Auto Dealers & Gasoline Stations · CIK 0001170010 · Fiscal year ends 0228

Revenue
$27.63B
Fiscal year ended 2026-08-31
Operating income
Unavailable
Fiscal year ended 2026-08-31
Free cash flow
$1.15B
Fiscal year ended 2026-08-31

Valuation, from the filing

Public float$9.06BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-31
Float per share$63.88Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income36.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-02-28 — the year that filing covered.

Valuation over time

36.6× earnings today, against a median of 20.9× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-08-31$9.06B36.6×
2024-08-31$13.13B26.2×
2023-08-31$12.96B27.0×
2022-08-31$13.98B28.8×
2021-08-31$20.34B17.7×
2020-08-31$17.55B23.5×
2019-08-31$13.73B15.5×
2018-08-31$13.68B16.2×
2017-08-31$12.21B18.4×
2016-08-31$11.26B18.0×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Retail-Auto Dealers & Gasoline Stations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate35.5%91th
Current ratio2.20x88th
Gross margin10.8%15th
Long-term debt / equity2.93x80th
Revenue YoY growth-1.8%24th
Net margin1.0%27th
CapEx / revenue2.1%67th
SBC / revenue0.4%64th
FCF margin4.8%62th

CARMAX INC (KMX) reported revenue of $27.63B and net income of $292.44M for the fiscal year ended 2026-08-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from CARMAX INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.

Income

CARMAX INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Revenue$27.63B
Cost of revenue$24.78B
Gross profit$2.85B
Operating incomeUnavailable
Net income$292.44M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$454.83M
Income tax expense$162.38M
Diluted EPSUnavailable
Selling, general & administrative$2.46B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

CARMAX INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Cash & equivalents$170.52M
Total assets$26.07B
Current assets$5.11B
Total liabilities$19.76B
Current liabilities$2.19B
Total equity incl. NCI$6.30B
Temporary (mezzanine) equityUnavailable
Inventory$3.85B
Accounts receivable$224.63M
GoodwillUnavailable
Long-term debt$16.79B
Accounts payable$989.46M

Cash flow

CARMAX INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Operating cash flow$1.60B
Capital expenditures$453.23M
Investing cash flow-$437.84M
Financing cash flow-$1.55B
Net change in cashUnavailable
Stock-based compensation$102.07M
Common dividends paidUnavailable
Common share repurchases$260.53M
Depreciation & amortization$303.73M

Derived

CARMAX INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-31
Free cash flow$1.15B
Gross margin10.3%
Operating marginUnavailable
FCF margin4.1%
SBC / revenue0.4%
Current ratio2.33x
Revenue YoY growth4.8%
Net margin1.1%
R&D / revenueUnavailable
CapEx / revenue1.6%
Long-term debt / equity2.66x
Effective tax rate35.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KMX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-30View SEC filing
10-Q · Filed 2026-06-24View SEC filing
10-K · Filed 2026-04-15View SEC filing
10-Q · Filed 2025-12-23View SEC filing
10-Q · Filed 2025-09-26View SEC filing
10-Q · Filed 2025-06-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.