balance equationreview2022-12-31
Difference 48924000 exceeds tolerance 4800147.000. Presentation or filing-vintage differences need review.
Revenue
$6.37B
Fiscal year ended 2025-12-31Operating income
$180.20M
Fiscal year ended 2025-12-31Free cash flow
Unavailable
Fiscal year ended 2025-12-31Camping World Holdings, Inc. (CWH) reported revenue of $6.37B and net income of -$89.80M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Camping World Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.37B | $6.10B | $6.23B | $6.97B | $6.91B | $5.45B | $4.89B | $4.79B | $4.28B | $3.52B |
| Cost of revenue | $4.49B | $4.27B | $4.35B | $4.70B | $4.46B | $3.74B | $3.60B | $3.43B | $3.04B | $2.52B |
| Gross profit | $1.88B | $1.83B | $1.88B | $2.26B | $2.46B | $1.70B | $1.29B | $1.36B | $1.24B | $993.73M |
| Operating income | $180.20M | $148.57M | $267.07M | $568.53M | $799.54M | $476.20M | $8.75M | $201.02M | $355.96M | $276.50M |
| Net income | -$89.80M | -$38.64M | $33.37M | $123.75M | $278.46M | $122.34M | -$60.59M | $10.40M | $29.85M | $188.88M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | shares 40.01M | shares 37.35M | shares 88.88M | shares 26.62M | Unavailable |
| Pretax income | $120.16M | -$90.26M | $49.40M | $450.12M | $734.20M | $401.96M | -$90.72M | $96.37M | $385.60M | $204.28M |
| Income tax expense | $225.80M | -$11.38M | -$3.53M | $112.28M | $92.12M | $57.74M | $29.58M | $30.79M | $154.91M | $5.80M |
| Diluted EPS | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $3.09 | $-1.62 | $0.28 | $1.12 | $0.07 |
| Selling, general & administrative | $1.60B | $1.57B | $1.54B | $1.61B | $1.57B | $1.16B | $1.14B | $1.07B | $853.16M | $691.88M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $215.04M | $208.42M | $39.65M | $130.13M | $267.33M | $166.07M | $147.52M | $138.56M | $224.16M | $114.20M |
| Total assets | $5.04B | $4.86B | $4.89B | $4.80B | $4.37B | $3.26B | $3.38B | $2.81B | $2.57B | $1.46B |
| Current assets | $2.62B | $2.27B | $2.35B | $2.48B | $2.28B | $1.49B | $1.69B | $1.89B | $1.81B | $1.13B |
| Total liabilities | $4.67B | $4.38B | $4.63B | $4.55B | $4.14B | $3.27B | $3.54B | $2.77B | $2.50B | $1.60B |
| Current liabilities | $2.18B | $1.68B | $1.95B | $1.87B | $1.60B | $1.04B | $1.30B | $1.31B | $1.33B | $868.42M |
| Total equity incl. NCI | $371.80M | $484.95M | $257.98M | $296.61M | $254.60M | -$9.23M | -$159.24M | $32.92M | $71.76M | -$161.01M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $2.11B | $1.82B | $2.04B | $2.12B | $1.79B | $1.14B | $1.36B | $1.56B | $1.42B | $902.71M |
| Accounts receivable | $170.50M | $120.41M | $128.07M | $112.41M | $101.64M | $83.42M | $81.85M | $85.71M | $79.88M | $58.49M |
| Goodwill | $749.32M | $734.02M | $711.22M | $622.42M | $483.63M | $413.12M | $386.94M | $359.12M | $348.39M | $153.08M |
| Long-term debt | $1.41B | $1.49B | $1.50B | $1.48B | $1.38B | $1.12B | $1.15B | $1.18B | $937.08M | $645.00M |
| Accounts payable | $147.71M | $145.35M | $133.52M | $127.69M | $136.76M | $148.46M | $106.96M | $144.81M | $125.62M | $68.66M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$131.98M | $245.16M | $310.81M | $189.78M | $154.00M | $747.67M | $251.93M | $136.29M | -$16.32M | $215.78M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$201.16M | -$88.18M | -$369.41M | -$422.54M | -$355.77M | -$125.94M | -$104.54M | -$292.69M | -$468.46M | -$115.79M |
| Financing cash flow | $339.77M | $11.79M | -$31.88M | $95.55M | $303.03M | -$603.18M | -$138.43M | $70.79M | $594.74M | -$77.82M |
| Net change in cash | $6.62M | $168.78M | -$90.48M | -$137.20M | $101.26M | $18.55M | $8.96M | -$85.61M | $109.97M | $22.17M |
| Stock-based compensation | $44.28M | $21.58M | $24.09M | $33.85M | $47.94M | $20.66M | $13.14M | $14.09M | $5.11M | $1.60M |
| Common dividends paid | $31.43M | $24.75M | $66.83M | $105.39M | $67.18M | $61.02M | $22.88M | $22.70M | $22.24M | $1.52M |
| Common share repurchases | Unavailable | $0 | $0 | $79.76M | $156.26M | $21.52M | $0 | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $95.34M | $81.19M | $68.64M | $80.30M | $66.42M | $51.98M | $59.93M | $49.32M | $31.54M | $24.70M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 29.5% | 29.9% | 30.2% | 32.5% | 35.5% | 31.3% | 26.3% | 28.4% | 29.0% | 28.3% |
| Operating margin | 2.8% | 2.4% | 4.3% | 8.2% | 11.6% | 8.7% | 0.2% | 4.2% | 8.3% | 7.9% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 0.7% | 0.4% | 0.4% | 0.5% | 0.7% | 0.4% | 0.3% | 0.3% | 0.1% | 0.0% |
| Current ratio | 1.20x | 1.35x | 1.21x | 1.33x | 1.43x | 1.44x | 1.30x | 1.45x | 1.36x | 1.30x |
| Revenue YoY growth | 4.4% | -2.0% | -10.6% | 0.8% | 26.9% | 11.3% | 2.1% | 12.0% | 21.7% | Unavailable |
| Net margin | -1.4% | -0.6% | 0.5% | 1.8% | 4.0% | 2.2% | -1.2% | 0.2% | 0.7% | 5.4% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | 3.80x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 187.9% | Unavailable | -7.1% | 24.9% | 12.5% | 14.4% | Unavailable | 31.9% | 40.2% | 2.8% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CWH in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-05-01View SEC filing
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
balance equationreview2021-12-31
Difference 20703000 exceeds tolerance 4372929.000. Presentation or filing-vintage differences need review.
balance equationreview2016-12-31
Difference 17154000 exceeds tolerance 1456061.000. Presentation or filing-vintage differences need review.