Revenue
$8.01B
Fiscal year ended 2026-05-31Operating income
Unavailable
Fiscal year ended 2026-05-31Free cash flow
-$85.75M
Fiscal year ended 2026-05-31CARMAX INC (KMX) reported revenue of $8.01B and net income of $185.63M for the fiscal year ended 2026-05-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CARMAX INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.
Income
| Metric | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.01B | $5.95B | $5.79B | $6.59B | $7.55B | $6.00B | $6.22B | $7.01B | $7.11B | $5.63B |
| Cost of revenue | $7.16B | $5.34B | $5.20B | $5.88B | $6.65B | $5.34B | $5.55B | $6.25B | $6.32B | $5.04B |
| Gross profit | $854.41M | $605.26M | $590.05M | $717.67M | $893.62M | $667.89M | $677.65M | $760.47M | $791.90M | $586.19M |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | $185.63M | -$120.68M | $62.22M | $95.38M | $210.38M | $89.87M | $125.44M | $132.81M | $152.44M | $50.27M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 142.15M | Unavailable | shares 145.86M | shares 149.64M | shares 152.61M | Unavailable | shares 155.26M | shares 156.53M | shares 157.71M | Unavailable |
| Pretax income | $258.56M | -$110.68M | $83.89M | $127.10M | $283.13M | $118.40M | $166.47M | $177.84M | $206.64M | $65.51M |
| Income tax expense | $72.93M | $10.00M | $21.67M | $31.72M | $72.75M | $28.54M | $41.03M | $45.04M | $54.20M | $15.24M |
| Diluted EPS | $1.31 | Unavailable | $0.43 | $0.64 | $1.38 | Unavailable | $0.81 | $0.85 | $0.97 | Unavailable |
| Selling, general & administrative | $635.18M | $611.31M | $581.37M | $601.09M | $659.64M | $610.50M | $575.76M | $610.56M | $638.58M | $580.88M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $132.22M | $122.83M | $204.94M | $540.37M | $262.82M | $246.96M | $271.91M | $524.67M | $218.93M | $574.14M |
| Total assets | $26.63B | $26.37B | $25.56B | $27.08B | $27.39B | $27.40B | $27.30B | $27.30B | $27.24B | $27.20B |
| Current assets | $5.83B | $5.31B | $4.20B | $5.54B | $5.45B | $5.08B | $4.82B | $4.86B | $4.97B | $5.23B |
| Total liabilities | $20.51B | $20.48B | $19.50B | $20.88B | $21.10B | $21.16B | $21.09B | $21.12B | $21.08B | $21.12B |
| Current liabilities | $2.16B | $2.41B | $2.11B | $2.25B | $2.28B | $2.20B | $2.10B | $2.16B | $1.99B | $2.31B |
| Total equity incl. NCI | $6.12B | $5.89B | $6.06B | $6.20B | $6.29B | $6.24B | $6.21B | $6.18B | $6.17B | $6.07B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $4.06B | $4.14B | $3.13B | $3.15B | $3.62B | $3.93B | $3.67B | $3.40B | $3.77B | $3.68B |
| Accounts receivable | $263.92M | $204.45M | $151.10M | $173.56M | $200.30M | $188.73M | $213.59M | $228.11M | $212.37M | $221.15M |
| Goodwill | Unavailable | $0 | $141.26M | $141.26M | $141.26M | $141.26M | $141.26M | $141.26M | $141.26M | $141.26M |
| Long-term debt | $17.56B | $17.26B | $16.59B | $17.82B | $18.01B | $18.14B | $18.15B | $18.11B | $18.22B | $17.96B |
| Accounts payable | $1.06B | $1.12B | $887.50M | $913.35M | $980.50M | $977.84M | $985.89M | $1.01B | $911.35M | $933.71M |
Cash flow
| Metric | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $17.59M | -$554.27M | $1.25B | $785.49M | $299.54M | $146.38M | -$23.35M | $619.10M | -$117.69M | $309.64M |
| Capital expenditures | $103.34M | $133.03M | $139.76M | $131.47M | $136.74M | $127.62M | $127.20M | $109.21M | $103.91M | $109.86M |
| Investing cash flow | -$99.63M | -$128.77M | -$138.81M | -$131.28M | -$141.19M | -$113.08M | -$132.46M | -$109.59M | -$105.87M | -$109.78M |
| Financing cash flow | $90.52M | $633.08M | -$1.51B | -$338.28M | -$129.42M | -$48.83M | -$121.64M | -$170.68M | -$112.38M | -$209.53M |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | $41.95M | $11.66M | $16.11M | $24.27M | $46.98M | $27.59M | $24.42M | $34.60M | $48.10M | $29.24M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $2.31M | $54.35M | $203.57M | $180.85M | $204.03M | $98.87M | $116.28M | $106.46M | $106.85M | $49.80M |
| Depreciation & amortization | $92.90M | $71.78M | $68.94M | $67.28M | $79.78M | $65.04M | $64.51M | $63.90M | $69.24M | $66.89M |
Derived
| Metric | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$85.75M | -$687.29M | $1.11B | $654.03M | $162.81M | $18.76M | -$150.55M | $509.89M | -$221.60M | $199.77M |
| Gross margin | 10.7% | 10.2% | 10.2% | 10.9% | 11.8% | 11.1% | 10.9% | 10.8% | 11.1% | 10.4% |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | -1.1% | -11.6% | 19.2% | 9.9% | 2.2% | 0.3% | -2.4% | 7.3% | -3.1% | 3.6% |
| SBC / revenue | 0.5% | 0.2% | 0.3% | 0.4% | 0.6% | 0.5% | 0.4% | 0.5% | 0.7% | 0.5% |
| Current ratio | 2.70x | 2.20x | 1.99x | 2.46x | 2.39x | 2.31x | 2.30x | 2.25x | 2.50x | 2.26x |
| Revenue YoY growth | 6.2% | -1.0% | -6.9% | -6.0% | 6.1% | 6.7% | 1.2% | -0.9% | -7.5% | -1.7% |
| Net margin | 2.3% | -2.0% | 1.1% | Unavailable | 2.8% | 1.5% | 2.0% | Unavailable | Unavailable | 0.9% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 1.3% | 2.2% | 2.4% | 2.0% | 1.8% | 2.1% | 2.0% | 1.6% | 1.5% | 2.0% |
| Long-term debt / equity | 2.87x | 2.93x | 2.74x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 28.2% | Unavailable | 25.8% | 25.0% | 25.7% | 24.1% | 24.6% | 25.3% | 26.2% | 23.3% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KMX in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-06-24View SEC filing
10-K · Filed 2026-04-15View SEC filing
10-Q · Filed 2025-12-23View SEC filing
10-Q · Filed 2025-09-26View SEC filing
10-Q · Filed 2025-06-26View SEC filing
10-K · Filed 2025-04-11View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.