SequelSEC

INSMED Inc INSM

Pharmaceutical Preparations · CIK 0001104506 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$425.49M
Fiscal year ended 2026-06-30
Operating income
-$1.55M
Fiscal year ended 2026-06-30
Free cash flow
-$95.09M
Fiscal year ended 2026-06-30

INSMED Inc (INSM) reported revenue of $425.49M and net income of -$13.24M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from INSMED Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

INSMED Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$425.49M$305.96M$263.84M$142.34M$107.42M$92.82M$104.44M$93.42M$90.34M$75.50M
Cost of revenue$67.21M$47.42M$44.22M$29.36M$28.08M$21.28M$26.15M$21.17M$20.96M$17.46M
Gross profit$358.27M$258.54M$219.62M$112.98M$79.34M$71.54M$78.29M$72.26M$69.38M$58.04M
Operating income-$1.55M-$153.32M-$319.75M-$366.00M-$312.88M-$248.14M-$230.41M-$213.43M-$288.90M-$145.50M
Net income-$13.24M-$163.56M-$328.48M-$370.02M-$321.69M-$256.58M-$235.55M-$220.52M-$300.61M-$157.09M
Research & development$210.03M$209.48M$254.91M$186.42M$177.19M$152.58M$179.73M$150.81M$146.75M$121.08M
Weighted-average diluted sharesshares 217.35Mshares 215.47MUnavailableshares 211.76Mshares 189.30Mshares 180.86MUnavailableshares 173.72Mshares 154.70Mshares 148.46M
Pretax income-$11.37M-$162.10M-$326.93M-$368.70M-$320.44M-$255.67M-$234.28M-$219.51M-$299.77M-$156.50M
Income tax expense$1.87M$1.46M$1.55M$1.32M$1.24M$912.00K$1.27M$1.01M$838.00K$589.00K
Diluted EPS$-0.06$-0.76Unavailable$-1.75$-1.70$-1.42Unavailable$-1.27$-1.94$-1.06
Selling, general & administrative$247.47M$247.26M$212.48M$186.38M$154.76M$147.54M$142.52M$118.93M$106.57M$93.10M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$118.93M$106.57M$93.10M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

INSMED Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$544.76M$582.19M$510.44M$334.76M$1.28B$403.25M$555.03M$461.45M$1.25B$595.73M
Total assets$2.10B$2.08B$2.26B$2.36B$2.48B$1.80B$2.03B$2.05B$1.81B$1.16B
Current assets$1.63B$1.61B$1.79B$1.93B$2.08B$1.40B$1.62B$1.65B$1.42B$758.72M
Total liabilities$1.35B$1.37B$1.53B$1.42B$1.23B$1.70B$1.74B$1.57B$1.77B$1.62B
Current liabilities$438.74M$361.01M$468.87M$417.21M$311.68M$239.23M$297.53M$259.19M$524.15M$420.86M
Total equity incl. NCI$757.49M$704.85M$738.98M$945.57M$1.25B$99.16M$285.38M$483.42M$38.82M-$464.81M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$142.38M$132.91M$132.07M$120.96M$107.60M$100.71M$98.58M$98.47M$90.06M$82.96M
Accounts receivable$215.32M$178.56M$140.86M$65.26M$55.03M$47.75M$52.01M$42.32M$40.30M$37.16M
Goodwill$136.11M$136.11M$136.11M$136.11M$136.11M$136.11M$136.11M$136.11M$136.11M$136.11M
Long-term debt$543.51M$542.22M$540.96M$539.72M$538.51M$1.11B$1.10B$954.83M$946.82M$939.08M
Accounts payable$74.56M$73.38M$79.91M$79.59M$74.05M$57.68M$73.03M$64.95M$51.36M$44.02M

Cash flow

INSMED Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$88.83M-$222.74M-$247.60M-$219.76M-$205.57M-$262.09M-$195.98M-$180.92M-$122.95M-$184.04M
Capital expenditures$6.26M$3.48M$16.59M$2.42M$3.48M$10.07M$6.77M$3.69M$6.78M$4.68M
Investing cash flow$24.51M$265.52M$389.41M-$762.23M$227.84M$80.41M$131.76M-$1.00B-$6.78M$295.32M
Financing cash flow$27.18M$29.51M$33.86M$33.41M$857.81M$29.00M$159.30M$397.20M$781.49M$3.02M
Net change in cash-$37.42M$71.74M$175.68M-$949.56M$881.08M-$151.78M$93.58M-$785.35M$651.07M$113.36M
Stock-based compensation$41.25M$45.75M$39.04M$31.43M$42.98M$39.26M$26.55M$25.54M$23.29M$21.45M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

INSMED Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$95.09M-$226.22M-$264.18M-$222.18M-$209.05M-$272.16M-$202.75M-$184.60M-$129.74M-$188.71M
Gross margin84.2%84.5%83.2%79.4%73.9%77.1%75.0%77.3%76.8%76.9%
Operating margin-0.4%-50.1%-121.2%-257.1%-291.3%-267.3%-220.6%-228.4%-319.8%-192.7%
FCF margin-22.3%-73.9%-100.1%-156.1%-194.6%-293.2%-194.1%-197.6%-143.6%-250.0%
SBC / revenue9.7%15.0%14.8%22.1%40.0%42.3%25.4%27.3%25.8%28.4%
Current ratio3.72x4.47x3.83x4.63x6.68x5.86x5.45x6.37x2.71x1.80x
Revenue YoY growth296.1%229.6%152.6%52.4%18.9%22.9%24.8%18.2%17.0%15.8%
Net margin-3.1%-53.5%-124.5%-260.0%-299.5%-276.4%-225.5%-236.0%-332.8%-208.1%
R&D / revenue49.4%68.5%96.6%131.0%165.0%164.4%172.1%161.4%162.4%160.4%
CapEx / revenue1.5%1.1%6.3%1.7%3.2%10.8%6.5%3.9%7.5%6.2%
Long-term debt / equity0.72xUnavailable0.73x0.57xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open INSM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.