Revenue
$606.42M
Fiscal year ended 2025-12-31Operating income
-$1.25B
Fiscal year ended 2025-12-31Free cash flow
-$967.58M
Fiscal year ended 2025-12-31INSMED Inc (INSM) reported revenue of $606.42M and net income of -$1.28B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from INSMED Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $606.42M | $363.71M | $305.21M | $245.36M | $188.46M | $164.41M | $136.47M | $9.84M | $0 | $0 |
| Cost of revenue | $122.94M | $85.74M | $65.57M | $55.13M | $44.15M | $39.87M | $24.21M | $2.42M | $0 | $0 |
| Gross profit | $483.48M | $277.96M | $239.64M | $190.23M | $144.31M | $124.54M | $112.26M | $7.41M | $0 | $0 |
| Operating income | -$1.25B | -$878.25M | -$709.63M | -$457.32M | -$375.09M | -$265.23M | -$235.24M | -$307.34M | -$188.92M | -$173.40M |
| Net income | -$1.28B | -$913.77M | -$749.57M | -$481.53M | -$434.65M | -$294.09M | -$254.34M | -$324.28M | -$192.65M | -$176.27M |
| Research & development | $771.09M | $598.37M | $571.01M | $397.52M | $272.74M | $181.16M | $131.71M | $145.28M | $109.75M | $122.72M |
| Weighted-average diluted shares | shares 199.01M | shares 164.04M | shares 140.43M | shares 123.04M | shares 112.11M | shares 97.60M | shares 84.56M | shares 76.89M | shares 66.58M | shares 61.89M |
| Pretax income | -$1.27B | -$910.06M | -$747.01M | -$480.15M | -$436.41M | -$292.69M | -$253.56M | -$324.08M | -$192.92M | -$176.18M |
| Income tax expense | $5.03M | $3.71M | $2.56M | $1.38M | -$1.76M | $1.40M | $777.00K | $201.00K | -$272.00K | $98.00K |
| Diluted EPS | $-6.42 | $-5.57 | $-5.34 | $-3.91 | $-3.88 | $-3.01 | $-3.01 | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | $701.17M | $461.12M | $344.50M | $265.78M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | $344.50M | $265.78M | $234.27M | $203.61M | $210.80M | $168.22M | $79.17M | $50.68M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $510.44M | $555.03M | $482.37M | $1.07B | $716.78M | $532.76M | $487.43M | $495.07M | $381.16M | $162.59M |
| Total assets | $2.26B | $2.03B | $1.33B | $1.66B | $1.24B | $796.16M | $742.30M | $604.56M | $462.05M | $237.96M |
| Current assets | $1.79B | $1.62B | $929.06M | $1.27B | $837.04M | $622.89M | $555.19M | $518.95M | $389.44M | $168.41M |
| Total liabilities | $1.53B | $1.74B | $1.66B | $1.57B | $833.04M | $520.27M | $480.62M | $396.29M | $100.99M | $83.47M |
| Current liabilities | $468.87M | $297.53M | $225.63M | $190.24M | $135.17M | $118.81M | $85.24M | $79.73M | $44.66M | $27.99M |
| Total equity incl. NCI | $738.98M | $285.38M | -$331.92M | $87.95M | $410.47M | $275.88M | $261.67M | $208.27M | $361.06M | $154.48M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $132.07M | $98.58M | $83.25M | $69.92M | $67.01M | $49.59M | $28.31M | $7.03M | $0 | Unavailable |
| Accounts receivable | $140.86M | $52.01M | $41.19M | $29.71M | $24.35M | $16.56M | $19.23M | $5.52M | $0 | Unavailable |
| Goodwill | $136.11M | $136.11M | $136.11M | $136.11M | $136.11M | $0 | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $540.96M | $1.10B | $1.16B | $1.13B | $566.59M | $356.32M | $335.94M | $316.56M | $55.57M | $54.79M |
| Accounts payable | $79.91M | $73.03M | $65.39M | $50.46M | $35.78M | $42.85M | $13.18M | $17.74M | $14.67M | $10.44M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$935.01M | -$683.88M | -$536.25M | -$400.44M | -$363.30M | -$219.35M | -$250.65M | -$257.98M | -$159.62M | -$146.71M |
| Capital expenditures | $32.56M | $21.92M | $13.29M | $9.88M | $7.29M | $6.24M | $42.27M | $13.09M | $3.00M | $4.20M |
| Investing cash flow | -$64.58M | -$583.18M | -$223.60M | -$34.58M | -$64.28M | -$6.82M | -$42.27M | -$14.81M | -$3.00M | -$4.20M |
| Financing cash flow | $954.07M | $1.34B | $168.44M | $793.27M | $612.55M | $271.00M | $285.28M | $386.74M | $381.09M | $30.67M |
| Net change in cash | -$44.58M | $72.66M | -$591.66M | $357.25M | $184.03M | $45.33M | -$7.64M | $113.91M | $218.57M | -$120.28M |
| Stock-based compensation | $152.71M | $96.84M | $74.78M | $57.69M | $46.02M | $36.16M | $26.97M | $26.24M | $18.07M | $18.04M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | $5.50M | $5.30M | $9.10M | $9.10M | $5.20M | $3.60M | $2.90M | $2.40M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$967.58M | -$705.80M | -$549.54M | -$410.32M | -$370.59M | -$225.59M | -$292.92M | -$271.07M | -$162.62M | -$150.91M |
| Gross margin | 79.7% | 76.4% | 78.5% | 77.5% | 76.6% | 75.7% | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | -205.6% | -241.5% | -232.5% | -186.4% | -199.0% | -161.3% | -172.4% | -3124.9% | Unavailable | Unavailable |
| FCF margin | -159.6% | -194.1% | -180.1% | -167.2% | -196.6% | -137.2% | -214.6% | -2756.1% | Unavailable | Unavailable |
| SBC / revenue | 25.2% | 26.6% | 24.5% | 23.5% | 24.4% | 22.0% | 19.8% | 266.8% | Unavailable | Unavailable |
| Current ratio | 3.83x | 5.45x | 4.12x | 6.69x | 6.19x | 5.24x | 6.51x | 6.51x | 8.72x | 6.02x |
| Revenue YoY growth | 66.7% | 19.2% | 24.4% | 30.2% | 14.6% | 20.5% | 1287.6% | Unavailable | Unavailable | Unavailable |
| Net margin | -210.5% | -251.2% | -245.6% | -196.3% | -230.6% | -178.9% | -186.4% | -3297.2% | Unavailable | Unavailable |
| R&D / revenue | 127.2% | 164.5% | 187.1% | 162.0% | 144.7% | 110.2% | 96.5% | 1477.2% | Unavailable | Unavailable |
| CapEx / revenue | 5.4% | 6.0% | 4.4% | 4.0% | 3.9% | 3.8% | 31.0% | 133.1% | Unavailable | Unavailable |
| Long-term debt / equity | 0.73x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open INSM in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.