SequelSEC

ILLUMINA, INC. ILMN

Laboratory Analytical Instruments · CIK 0001110803 · Fiscal year ends 0103

AnnualQuarterlyTTM
Revenue
$1.16B
Fiscal year ended 2026-06-28
Operating income
$245.00M
Fiscal year ended 2026-06-28
Free cash flow
$161.00M
Fiscal year ended 2026-06-28

ILLUMINA, INC. (ILMN) reported revenue of $1.16B and net income of $207.00M for the fiscal year ended 2026-06-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ILLUMINA, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Laboratory Analytical Instruments.

Income

ILLUMINA, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-282025-06-292025-03-302024-12-292024-09-292024-06-302024-03-31
Revenue$1.16B$1.09B$1.16B$1.08B$1.06B$1.04B$1.10B$1.08B$1.11B$1.08B
Cost of revenue$389.00M$370.00M$400.00M$351.00M$364.00M$358.00M$376.00M$335.00M$391.00M$409.00M
Gross profit$770.00M$721.00M$759.00M$733.00M$695.00M$683.00M$728.00M$745.00M$721.00M$667.00M
Operating income$245.00M$209.00M$201.00M$227.00M$214.00M$164.00M$175.00M$741.00M-$1.64B-$111.00M
Net income$207.00M$134.00M$334.00M$150.00M$235.00M$131.00M$186.00M$705.00M-$1.99B-$126.00M
Research & development$252.00M$240.00M$239.00M$229.00M$247.00M$252.00M$256.00M$253.00M$325.00M$339.00M
Weighted-average diluted sharesshares 153.00Mshares 154.00MUnavailableshares 154.00Mshares 157.00Mshares 159.00MUnavailableshares 160.00Mshares 159.00Mshares 159.00M
Pretax income$260.00M$157.00M$377.00M$220.00M$306.00M$182.00M$187.00M$720.00M-$1.98B-$109.00M
Income tax expense$53.00M$23.00M$43.00M$70.00M$71.00M$51.00M$0$15.00M$12.00M$17.00M
Diluted EPS$1.35$0.87Unavailable$0.98$1.49$0.82Unavailable$4.42$-12.48$-0.79
Selling, general & administrative$273.00M$272.00M$309.00M$277.00M$234.00M$267.00M$279.00M$239.00M$147.00M$439.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ILLUMINA, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-282025-06-292025-03-302024-12-292024-09-292024-06-302024-03-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$6.65B$6.56B$6.64B$6.18B$6.09B$6.18B$6.30B$6.01B$6.08B$10.04B
Current assets$2.83B$2.74B$3.29B$2.80B$2.64B$2.67B$2.75B$2.37B$2.46B$2.58B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$1.58B$1.57B$1.58B$1.96B$1.46B$1.44B$1.55B$975.00M$2.21B$1.47B
Total equity incl. NCI$2.84B$2.68B$2.72B$2.38B$2.26B$2.37B$2.37B$2.12B$1.44B$5.73B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$629.00M$611.00M$564.00M$590.00M$575.00M$537.00M$547.00M$574.00M$561.00M$584.00M
Accounts receivable$764.00M$738.00M$854.00M$729.00M$701.00M$699.00M$735.00M$699.00M$641.00M$635.00M
Goodwill$1.28B$1.28B$1.11B$1.11B$1.11B$1.11B$1.11B$1.11B$1.08B$2.54B
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$230.00M$218.00M$240.00M$218.00M$200.00M$207.00M$221.00M$191.00M$199.00M$201.00M

Cash flow

ILLUMINA, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-282025-06-292025-03-302024-12-292024-09-292024-06-302024-03-31
Operating cash flow$201.00M$289.00M$321.00M$284.00M$234.00M$240.00M$364.00M$316.00M$80.00M$77.00M
Capital expenditures$40.00M$38.00M$55.00M$31.00M$30.00M$32.00M$29.00M$32.00M$31.00M$36.00M
Investing cash flow-$122.00M-$366.00M$108.00M-$51.00M-$49.00M-$63.00M-$48.00M-$41.00M-$41.00M-$48.00M
Financing cash flow-$129.00M-$251.00M-$63.00M-$115.00M-$371.00M-$195.00M-$47.00M-$332.00M-$226.00M$35.00M
Net change in cash-$49.00M-$329.00M$368.00M$116.00M-$179.00M-$14.00M$258.00M-$51.00M-$188.00M$60.00M
Stock-based compensation$73.00M$60.00M$63.00M$70.00M$69.00M$73.00M$79.00M$83.00M$112.00M$96.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$128.00M$242.00M$42.00M$130.00M$370.00M$200.00M$17.00M$99.00M$0$0
Depreciation & amortizationUnavailableUnavailable$66.00M$67.00M$68.00M$69.00M$71.00M$70.00M$105.00M$108.00M

Derived

ILLUMINA, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-282025-06-292025-03-302024-12-292024-09-292024-06-302024-03-31
Free cash flow$161.00M$251.00M$266.00M$253.00M$204.00M$208.00M$335.00M$284.00M$49.00M$41.00M
Gross margin66.4%66.1%65.5%67.6%65.6%65.6%65.9%69.0%64.8%62.0%
Operating margin21.1%19.2%17.3%20.9%20.2%15.8%15.9%68.6%-147.2%-10.3%
FCF margin13.9%23.0%23.0%23.3%19.3%20.0%30.3%26.3%4.4%3.8%
SBC / revenue6.3%5.5%5.4%6.5%6.5%7.0%7.2%7.7%10.1%8.9%
Current ratio1.80x1.75x2.08x1.43x1.81x1.86x1.78x2.43x1.11x1.75x
Revenue YoY growth9.4%4.8%5.0%0.4%-4.8%-3.3%-1.6%-3.5%-5.4%-1.0%
Net margin17.9%UnavailableUnavailableUnavailable22.2%UnavailableUnavailable65.3%UnavailableUnavailable
R&D / revenue21.7%22.0%20.6%21.1%23.3%24.2%23.2%23.4%29.2%31.5%
CapEx / revenue3.5%3.5%4.7%2.9%2.8%3.1%2.6%3.0%2.8%3.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.4%14.6%11.4%31.8%23.2%28.0%0.0%2.1%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ILMN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.