SequelSEC

BRUKER CORP BRKR

Laboratory Analytical Instruments · CIK 0001109354 · Fiscal year ends 1231

Revenue
$3.44B
Fiscal year ended 2025-12-31
Operating income
$68.20M
Fiscal year ended 2025-12-31
Free cash flow
$43.30M
Fiscal year ended 2025-12-31

BRUKER CORP (BRKR) reported revenue of $3.44B and net income of -$8.60M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BRUKER CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Laboratory Analytical Instruments.

Income

BRUKER CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$3.44B$3.37B$2.96B$2.53B$2.42B$1.99B$2.07B$1.90B$1.77B$1.61B
Cost of revenue$1.86B$1.72B$1.45B$1.22B$1.21B$1.05B$1.08B$995.60M$949.90M$866.00M
Gross profit$1.58B$1.65B$1.51B$1.31B$1.21B$939.80M$995.30M$900.00M$816.00M$745.30M
Operating income$68.20M$253.10M$436.90M$432.70M$413.30M$248.30M$300.90M$262.40M$219.50M$181.80M
Net income-$8.60M$113.10M$427.20M$296.60M$277.10M$157.80M$197.20M$179.70M$78.60M$153.60M
Research & development$395.20M$376.50M$294.80M$235.90M$220.80M$198.00M$187.70M$173.40M$161.60M$147.90M
Weighted-average diluted sharesshares 151.80Mshares 149.50Mshares 147.20MUnavailableUnavailableUnavailableUnavailableshares 157.20Mshares 159.10Mshares 162.20M
Pretax income$22.00M$206.90M$544.20M$413.90M$393.60M$225.80M$280.40M$244.70M$197.80M$177.60M
Income tax expense$29.30M$91.40M$117.70M$116.40M$113.00M$64.40M$82.40M$63.70M$117.50M$23.10M
Diluted EPS$-0.15$0.76$2.90$1.99$1.81$1.02$1.26$1.14$0.49$0.95
Selling, general & administrative$946.50M$893.80M$729.40M$607.40M$561.20M$468.60M$500.20M$444.70M$415.20M$389.80M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BRUKER CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$298.80M$183.40M$488.30M$645.50M$1.07B$681.80M$678.30M$322.40M$325.00M$342.40M
Total assets$6.24B$5.81B$4.25B$3.61B$3.65B$3.05B$2.77B$2.13B$1.95B$1.81B
Current assets$2.21B$2.05B$2.16B$2.11B$2.47B$1.92B$1.80B$1.30B$1.36B$1.28B
Total liabilities$3.73B$3.99B$2.84B$2.48BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$1.28B$1.28B$1.20B$914.30M$938.50M$791.90M$645.60M$599.30M$524.50M$524.70M
Total equity incl. NCI$2.47B$1.80B$1.39B$1.13B$1.08B$974.30M$917.10M$905.10M$733.50M$693.10M
Temporary (mezzanine) equity$36.80M$18.10M$18.70M$6.10M$200.00K$0$21.10M$22.60MUnavailableUnavailable
Inventory$1.09B$1.07B$968.30M$800.10M$710.10M$692.30M$577.20M$509.60M$486.20M$440.40M
Accounts receivable$544.90M$565.50M$492.00M$472.70M$416.90M$335.30M$362.20M$357.20M$319.30M$243.90M
Goodwill$1.55B$1.51B$582.60M$457.60M$339.50M$320.40M$293.00M$275.70M$169.80M$130.60M
Long-term debt$1.85B$2.06B$1.16B$1.20B$1.22B$842.30M$812.80M$322.60M$415.60M$391.60M
Accounts payable$215.90M$234.10M$202.70M$178.40M$147.40M$134.60M$118.40M$104.50M$90.80M$86.10M

Cash flow

BRUKER CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$134.10M$251.30M$350.10M$274.40M$282.40M$332.20M$213.40M$239.70M$154.40M$130.80M
Capital expenditures$90.80M$115.30M$106.90M$129.20M$92.00M$97.20M$73.00M$49.20M$43.70M$37.10M
Investing cash flow-$196.50M-$1.76B-$326.00M-$251.60M-$192.40M-$192.70M-$158.40M-$123.40M-$30.20M-$21.80M
Financing cash flow$135.10M$1.23B-$193.40M-$415.30M$318.70M-$161.60M$300.00M-$112.40M-$159.00M-$27.90M
Net change in cash$116.40M-$304.90M-$157.10M-$423.00M$386.20M$3.60M$355.60M-$2.60M-$17.00M$74.70M
Stock-based compensation$20.20M$25.30M$30.90M$27.70M$17.20M$16.00M$9.60M$11.30M$11.00M$9.40M
Common dividends paid$22.80M$30.20M$29.40M$29.80M$24.20M$24.60M$25.00M$25.10M$25.40M$25.80M
Common share repurchases$10.00M$0$152.30M$263.10M$153.30M$123.20M$142.30MUnavailable$152.20M$160.00M
Depreciation & amortization$220.30M$183.80M$114.90M$88.80M$89.10M$80.40M$75.60M$64.90M$63.90M$54.30M

Derived

BRUKER CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$43.30M$136.00M$243.20M$145.20M$190.40M$235.00M$140.40M$190.50M$110.70M$93.70M
Gross margin45.9%49.0%51.0%51.6%50.0%47.3%48.0%47.5%46.2%46.3%
Operating margin2.0%7.5%14.7%17.1%17.1%12.5%14.5%13.8%12.4%11.3%
FCF margin1.3%4.0%8.2%5.7%7.9%11.8%6.8%10.0%6.3%5.8%
SBC / revenue0.6%0.8%1.0%1.1%0.7%0.8%0.5%0.6%0.6%0.6%
Current ratio1.73x1.60x1.80x2.31x2.63x2.43x2.78x2.18x2.59x2.43x
Revenue YoY growth2.1%13.6%17.1%4.7%21.7%-4.1%9.3%7.3%9.6%Unavailable
Net margin-0.3%3.4%14.4%11.7%11.5%7.9%9.5%9.5%4.5%9.5%
R&D / revenue11.5%11.2%9.9%9.3%9.1%10.0%9.1%9.1%9.2%9.2%
CapEx / revenue2.6%3.4%3.6%5.1%3.8%4.9%3.5%2.6%2.5%2.3%
Long-term debt / equity0.75xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate133.2%44.2%21.6%28.1%28.7%28.5%29.4%26.0%59.4%13.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BRKR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.