SequelSEC

Hinge Health, Inc. HNGE

Services-Computer Processing & Data Preparation · CIK 0001673743 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$212.82M
Fiscal year ended 2026-06-30
Operating income
$40.44M
Fiscal year ended 2026-06-30
Free cash flow
$101.29M
Fiscal year ended 2026-06-30

Hinge Health, Inc. (HNGE) reported revenue of $212.82M and net income of $43.69M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Hinge Health, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

Hinge Health, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302023-12-31
Revenue$212.82M$182.31M$170.73M$154.21M$139.10M$123.82M$117.26M$100.62M$89.82MUnavailable
Cost of revenue$28.87M$28.07M$26.70M$28.01M$41.34M$23.59M$21.17M$21.36M$23.21MUnavailable
Gross profit$183.95M$154.23M$144.03M$126.20M$97.76M$100.23M$96.09M$79.26M$66.62MUnavailable
Operating income$40.44M$32.07M$27.26M-$6.09M-$580.67M$13.14M$20.91M-$3.84M-$17.55MUnavailable
Net income$43.69M$35.13M$32.10M-$1.84M-$575.65M$17.14M$27.12M$341.00K-$12.93MUnavailable
Research & development$34.06M$30.34M$32.76M$31.92M$279.96M$23.50M$22.37M$23.78M$24.92MUnavailable
Weighted-average diluted sharesshares 83.42Mshares 82.39MUnavailableshares 78.86Mshares 43.93Mshares 92.75MUnavailableshares 16.58Mshares 13.53MUnavailable
Pretax income$44.43M$35.94M$32.22M-$1.64M-$575.98M$18.14M$26.16M$1.45M-$12.56MUnavailable
Income tax expense$740.00K$814.00K$122.00K$206.00K-$326.00K$998.00K-$951.00K$1.11M$361.00KUnavailable
Diluted EPS$0.52$0.41Unavailable$-0.02$-13.10$1.31Unavailable$0.01$-0.96Unavailable
Selling, general & administrative$109.45M$91.83M$84.02M$100.37M$398.47M$63.60M$52.81M$59.32M$59.25MUnavailable
General & administrative$28.04M$23.02M$24.53M$36.85M$251.24M$16.88M$17.36M$14.75M$14.35MUnavailable
Selling & marketing$81.41M$68.80M$59.49M$63.52M$147.23M$46.72M$35.45M$44.57M$44.89MUnavailable

Balance

Hinge Health, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302023-12-31
Cash & equivalents$286.22M$186.67M$208.00M$261.34M$237.17M$288.48M$300.78M$267.53M$236.63M$234.95M
Total assets$827.40M$728.77M$744.76M$769.80M$693.65MUnavailable$673.26MUnavailableUnavailableUnavailable
Current assets$643.35M$540.05M$533.90M$658.88M$598.42MUnavailable$583.45MUnavailableUnavailableUnavailable
Total liabilities$483.07M$417.21M$366.22M$361.93M$320.00MUnavailable$256.56MUnavailableUnavailableUnavailable
Current liabilities$481.44M$414.48M$362.41M$357.08M$314.08MUnavailable$249.30MUnavailableUnavailableUnavailable
Total equity incl. NCI$344.33M$111.69M$178.66M$208.00M$173.78M-$308.28M-$434.57M-$461.77M-$462.61M-$423.99M
Temporary (mezzanine) equity$0$199.87M$199.87M$199.87M$199.87M$747.10M$851.27MUnavailableUnavailable$851.27M
Inventory$16.77M$14.17M$15.64M$13.81M$13.99MUnavailable$10.87MUnavailableUnavailableUnavailable
Accounts receivable$125.43M$114.92M$66.06M$86.76M$99.30MUnavailable$42.50MUnavailableUnavailableUnavailable
Goodwill$64.10M$64.10M$64.10M$64.10M$64.10MUnavailable$61.61MUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Hinge Health, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302023-12-31
Operating cash flow$101.41M$43.08M$63.89M$82.40M$20.22M$4.92M$38.34M$28.40MUnavailableUnavailable
Capital expenditures$123.00K$83.00K$408.00K$52.00K$197.00K$51.00K$157.00K$315.00KUnavailableUnavailable
Investing cash flow$28.62M$48.08M-$37.70M-$58.76M$4.02M-$21.33M-$3.11M$2.53MUnavailableUnavailable
Financing cash flow-$30.48M-$112.85M-$79.54M$531.00K-$75.56M$4.10M-$2.34M-$19.00KUnavailableUnavailable
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$19.09M$11.69M$17.17M$34.85M$590.98M$7.00K$14.00K$115.00KUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$26.52M$104.97MUnavailableUnavailable$0$0UnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.06M$1.17M$1.22M$1.26M$1.34M$1.30M$1.37M$1.42MUnavailableUnavailable

Derived

Hinge Health, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302023-12-31
Free cash flow$101.29M$43.00M$63.48M$82.35M$20.03M$4.87M$38.18M$28.08MUnavailableUnavailable
Gross margin86.4%84.6%84.4%81.8%70.3%80.9%81.9%78.8%74.2%Unavailable
Operating margin19.0%17.6%16.0%-4.0%-417.5%10.6%17.8%-3.8%-19.5%Unavailable
FCF margin47.6%23.6%37.2%53.4%14.4%3.9%32.6%27.9%UnavailableUnavailable
SBC / revenue9.0%6.4%10.1%22.6%424.9%0.0%0.0%0.1%UnavailableUnavailable
Current ratio1.34x1.30x1.47x1.85x1.91xUnavailable2.34xUnavailableUnavailableUnavailable
Revenue YoY growth53.0%47.2%45.6%53.3%54.9%UnavailableUnavailableUnavailableUnavailableUnavailable
Net margin20.5%19.3%18.8%-1.2%-413.8%13.8%23.1%0.3%UnavailableUnavailable
R&D / revenue16.0%16.6%19.2%20.7%201.3%19.0%19.1%23.6%27.7%Unavailable
CapEx / revenue0.1%0.0%0.2%0.0%0.1%0.0%0.1%0.3%UnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate1.7%2.3%0.4%UnavailableUnavailable5.5%-3.6%76.5%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HNGE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-03View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-11View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.