SequelSEC

Hagerty, Inc. HGTY

Insurance Agents, Brokers & Service · CIK 0001840776 · Fiscal year ends 1231 · Insurer

Revenue
$1.46B
Fiscal year ended 2025-12-31
Net income
Unavailable
Fiscal year ended 2025-12-31
Total assets
$2.09B
Fiscal year ended 2025-12-31

Hagerty, Inc. (HGTY) reported revenue of $1.46B for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Hagerty, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Insurance Agents, Brokers & Service.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

Hagerty, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Revenue$1.46B$1.24B$1.03B$787.59M$619.08M$499.55M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailable$66.42M$10.41M-$67.57M-$10.07M$15.85M
Net incomeUnavailableUnavailableUnavailable$32.08M-$46.36M$10.17M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableshares 82.33MUnavailable
Pretax income$139.18M$93.68M$44.77M$11.10M-$54.60M$14.86M
Income tax expense-$10.04M$15.38M$16.59M$7.02M$6.75M$4.82M
Diluted EPSUnavailableUnavailableUnavailableUnavailable$-0.56$101.66
Selling, general & administrative$352.72M$273.03M$241.81M$229.85M$172.04M$137.40M
General & administrative$94.52M$82.50M$85.43M$89.07M$64.56M$51.19M
Selling & marketing$258.20M$190.52M$156.38M$140.78M$107.48M$86.21M

Balance

Hagerty, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Cash & equivalents$160.18M$104.78M$108.33M$95.17M$275.33M$38.11M
Total assets$2.09B$1.71B$1.59B$1.31B$1.04B$610.71M
Current assetsUnavailable$858.40M$1.25B$936.78M$895.28M$513.36M
Total liabilities$1.35B$1.10B$1.09B$945.15M$771.07M$493.39M
Current liabilitiesUnavailable$915.45M$842.30M$667.36M$495.82M$384.75M
Total equity incl. NCI$660.41M$523.51M$410.51M$367.37M-$322.48M$117.32M
Temporary (mezzanine) equity$86.62M$84.66M$82.84M$0$593.28M$0
Inventory$12.41M$18.48M$5.04M$2.07MUnavailableUnavailable
Accounts receivable$98.87M$84.76M$71.53M$58.26M$46.73M$33.88M
Goodwill$114.16M$114.12M$114.21M$115.04M$11.49M$4.74M
Long-term debt$177.91M$105.76M$130.68M$108.28M$135.50M$69.00M
Accounts payableUnavailableUnavailableUnavailable$16.28M$9.08M$11.54M

Cash flow

Hagerty, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Operating cash flow$218.99M$177.02M$133.71M$55.33M$42.28M$84.57M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$185.20M-$618.56M-$52.65M-$91.52M-$68.99M-$47.39M
Financing cash flow$29.93M-$46.92M$103.16M-$28.08M$332.07M$39.95M
Net change in cash$66.16M-$491.43M$185.08M-$64.78M$304.89M$78.02M
Stock-based compensation$18.91M$17.36M$18.02M$12.13M$0Unavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$37.52M$38.90M$45.81M$33.89M$22.14M$11.80M

Derived

Hagerty, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailable-8.6%-1.6%3.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.3%1.4%1.8%1.5%0.0%Unavailable
Current ratioUnavailable0.94x1.48x1.40x1.81x1.33x
Revenue YoY growth17.3%20.9%30.4%27.2%23.9%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailable2.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.27xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-7.2%16.4%37.1%63.2%Unavailable32.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HGTY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.