SequelSEC

Health Catalyst, Inc. HCAT

Services-Computer Programming, Data Processing, Etc. · CIK 0001636422 · Fiscal year ends 1231

Revenue
$311.14M
Fiscal year ended 2025-12-31
Operating income
-$160.85M
Fiscal year ended 2025-12-31
Free cash flow
-$237.00K
Fiscal year ended 2025-12-31

Health Catalyst, Inc. (HCAT) reported revenue of $311.14M and net income of -$177.97M for the fiscal year ended 2025-12-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from Health Catalyst, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Health Catalyst, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$311.14M$306.58M$295.94M$276.24M$241.93M$188.84M$154.94M$112.57M$73.08M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$160.85M-$69.81M-$126.90M-$140.00M-$143.65M-$96.12M-$54.86M-$60.10M-$45.54M
Net income-$177.97M-$69.50M-$118.15M-$137.40M-$153.21M-$115.02M-$60.10M-$61.98M-$47.04M
Research & development$49.77M$57.95M$72.63M$75.68M$62.73M$53.52M$46.25M$38.59M$28.47M
Weighted-average diluted sharesshares 69.90Mshares 60.18Mshares 56.42Mshares 54.08Mshares 47.49Mshares 39.54Mshares 18.74MUnavailableUnavailable
Pretax income-$177.26M-$69.17M-$117.79MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$716.00K$333.00K$356.00K-$4.28M-$6.90M-$1.19M$142.00K-$135.00K$26.00K
Diluted EPS$-2.55$-1.15$-2.09$-2.63$-3.23$-2.91$-12.86UnavailableUnavailable
Selling, general & administrative$102.04M$111.20M$143.88M$149.22M$160.96M$114.65M$79.00M$66.81M$40.62M
General & administrative$49.56M$56.82M$76.56M$61.70M$85.93M$59.24M$31.71M$22.69M$14.70M
Selling & marketing$52.48M$54.39M$67.32M$87.51M$75.03M$55.41M$47.28M$44.12M$25.92M

Balance

Health Catalyst, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalents$50.81M$249.64M$106.28M$116.31M$193.23M$91.95M$18.03M$28.43MUnavailable
Total assets$502.64M$858.93M$701.81M$752.29M$832.10M$577.74M$302.36M$110.98MUnavailable
Current assets$169.31M$465.65M$393.40M$427.80M$508.39M$329.80M$264.24M$66.86MUnavailable
Total liabilities$256.86M$493.72M$334.90M$327.28M$310.00M$301.64M$101.72M$75.90MUnavailable
Current liabilities$89.57M$325.85M$89.03M$82.51M$93.05M$88.04M$48.22M$41.81MUnavailable
Total equity incl. NCI$245.78M$365.21M$366.92M$425.01M$522.10M$276.10M$200.64M-$374.77M-$259.48M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$0$0$409.84M$321.57M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$59.13M$57.18M$60.29M$47.97M$48.80M$48.30M$27.57M$27.70MUnavailable
Goodwill$209.07M$259.76M$190.65M$185.98M$169.97M$107.82M$3.69M$3.69MUnavailable
Long-term debt$151.62M$151.18M$228.03M$226.52M$180.94M$168.99M$48.20M$18.81MUnavailable
Accounts payable$9.36M$11.43M$6.64M$4.42M$4.69M$5.33M$3.62M$1.81MUnavailable

Cash flow

Health Catalyst, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flow$731.00K$14.56M-$33.08M-$35.27M-$23.12M-$26.15M-$32.18M-$40.30M-$36.83M
Capital expenditures$968.00K$1.62M$1.24M$2.17M$10.45M$7.78M$2.02M$2.08M$2.47M
Investing cash flow$36.19M-$22.90M$20.29M-$39.02M-$139.68M-$82.56M-$209.60M$21.40M$22.41M
Financing cash flow-$235.78M$151.75M$2.73M-$2.61M$264.08M$182.61M$231.38M$24.35M$24.87M
Net change in cash-$198.83M$143.37M-$10.04M-$76.92M$101.27M$73.92M-$10.40M$5.45M$10.45M
Stock-based compensation$27.01M$40.13M$55.76M$72.10M$65.14M$37.96M$17.84M$4.20M$4.24M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$5.00M$0$1.81M$8.39M$0$0$0$8.71M$0
Depreciation & amortization$50.50M$41.43M$42.22M$48.30M$37.53M$18.72M$9.21M$7.41M$5.89M

Derived

Health Catalyst, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flow-$237.00K$12.94M-$34.32M-$37.44M-$33.57M-$33.92M-$34.20M-$42.37M-$39.30M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-51.7%-22.8%-42.9%-50.7%-59.4%-50.9%-35.4%-53.4%-62.3%
FCF margin-0.1%4.2%-11.6%-13.6%-13.9%-18.0%-22.1%-37.6%-53.8%
SBC / revenue8.7%13.1%18.8%26.1%26.9%20.1%11.5%3.7%5.8%
Current ratio1.89x1.43x4.42x5.18x5.46x3.75x5.48x1.60xUnavailable
Revenue YoY growth1.5%3.6%7.1%14.2%28.1%21.9%37.6%54.0%Unavailable
Net margin-57.2%-22.7%-39.9%-49.7%-63.3%-60.9%-38.8%-55.1%-64.4%
R&D / revenue16.0%18.9%24.5%27.4%25.9%28.3%29.9%34.3%39.0%
CapEx / revenue0.3%0.5%0.4%0.8%4.3%4.1%1.3%1.8%3.4%
Long-term debt / equity0.62xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HCAT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.