SequelSEC

Alphabet Inc. GOOGL

Services-Computer Programming, Data Processing, Etc. · CIK 0001652044 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$127.58B
Fiscal year ended 2026-09-30
Operating income
$40.58B
Fiscal year ended 2026-09-30
Free cash flow
-$9.06B
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$1.90TMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / net income14.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue4.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity4.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

14.4× earnings today, against a median of 20.5× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$1.90T14.4×
2024-06-28$2.00T20.0×
2023-06-30$1.33T18.0×
2022-06-30$1.26T20.9×
2021-06-30$1.45T19.1×
2020-06-30$849.70B21.1×
2019-06-28$663.00B19.3×
2018-06-29$680.00B22.1×
2017-06-30$554.30B43.8×
2016-06-30$413.80B21.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Computer Programming, Data Processing, Etc. filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue22.7%97th
Net margin32.8%93th
Operating margin32.0%90th
Long-term debt / equity0.11x12th
Revenue YoY growth15.1%69th
FCF margin18.2%64th
SBC / revenue6.2%38th
Current ratio2.01x62th
Gross margin59.7%43th
Effective tax rate16.8%47th
R&D / revenue15.2%47th

Alphabet Inc. (GOOGL) reported revenue of $127.58B and net income of $26.47B for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Alphabet Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Alphabet Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$127.58B$119.80B$109.90B$113.83B$102.35B$96.43B$90.23B$96.47B$88.27B$84.74B
Cost of revenue$51.42B$45.94B$41.27B$45.77B$41.37B$39.04B$36.36B$40.61B$36.47B$35.51B
Gross profit$76.16B$73.85B$68.62B$68.06B$60.98B$57.39B$53.87B$55.86B$51.79B$49.24B
Operating income$40.58B$40.77B$39.70B$35.93B$31.23B$31.27B$30.61B$30.97B$28.52B$27.42B
Net income$26.47B$112.19B$62.58B$34.46B$34.98B$28.20B$34.54B$26.54B$26.30B$23.62B
Research & development$20.64B$18.22B$17.03B$18.57B$15.15B$13.81B$13.56B$13.12B$12.45B$11.86B
Weighted-average diluted sharesshares 12.37Bshares 12.31Bshares 12.24BUnavailableshares 12.20Bshares 12.20Bshares 12.29BUnavailableshares 12.42Bshares 12.50B
Pretax income$32.36B$138.75B$77.41B$39.12B$43.99B$33.93B$41.79B$32.24B$31.71B$27.55B
Income tax expense$5.89B$26.56B$14.83B$4.66B$9.01B$5.74B$7.25B$5.71B$5.40B$3.93B
Diluted EPS$2.12$9.11$5.11Unavailable$2.87$2.31$2.81Unavailable$2.12$1.89
Selling, general & administrative$14.94B$14.86B$11.90B$13.56B$14.60B$12.31B$9.71B$11.77B$10.83B$9.95B
General & administrative$6.14B$6.46B$4.29B$5.34B$7.39B$5.21B$3.54B$4.40B$3.60B$3.16B
Selling & marketing$8.80B$8.40B$7.61B$8.22B$7.20B$7.10B$6.17B$7.36B$7.23B$6.79B

Balance

Alphabet Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$56.33B$55.91B$38.06B$30.71B$23.09B$21.04B$23.26B$23.47B$19.96B$27.22B
Total assets$1.00T$921.98B$703.92B$595.28B$536.47B$502.05B$475.37B$450.26B$430.27B$414.77B
Current assets$374.66B$343.52B$213.75B$206.04B$173.95B$166.22B$162.05B$163.71B$157.54B$162.00B
Total liabilities$325.76B$281.50B$225.17B$180.02B$149.60B$139.14B$130.11B$125.17B$116.15B$114.02B
Current liabilities$134.50B$126.11B$111.19B$102.74B$99.55B$87.31B$91.65B$89.12B$80.80B$77.91B
Total equity incl. NCI$677.55B$640.48B$478.75B$415.26B$386.87B$362.92B$345.27B$325.08B$314.12B$300.75B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$13.31B$9.99BUnavailable$2.44BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$72.78B$69.18B$63.00B$62.89B$57.15B$55.05B$51.00B$52.34B$49.10B$47.09B
Goodwill$58.12B$57.83B$57.77B$33.38B$33.27B$32.34B$32.17B$31.88B$31.94B$29.18B
Long-term debt$125.10B$98.16B$77.50B$46.55B$21.61B$23.61B$10.89B$10.88B$12.30B$13.24B
Accounts payable$21.98B$20.26B$16.85B$12.20B$10.55B$8.35B$8.50B$7.99B$7.05B$6.09B

Cash flow

Alphabet Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$42.29B$39.07B$45.79B$52.40B$48.41B$27.75B$36.15B$39.11B$30.70B$26.64B
Capital expenditures$51.36B$44.92B$35.67B$27.85B$23.95B$22.45B$17.20B$14.28B$13.06B$13.19B
Investing cash flow-$71.35B-$82.43B-$63.39B-$51.78B-$27.78B-$24.54B-$16.19B-$16.18B-$18.01B-$2.78B
Financing cash flow$29.44B$61.24B$25.08B$7.03B-$18.38B-$5.83B-$20.20B-$19.04B-$20.09B-$20.89B
Net change in cash$423.00M$17.85B$7.36B$7.62B$2.05B-$2.23B-$202.00M$3.51B-$7.27B$2.73B
Stock-based compensation$8.63B$7.96B$6.75B$7.07B$6.37B$6.00B$5.52B$5.81B$5.85B$5.86B
Common dividends paid$2.94BUnavailable$2.54B$2.54B$2.54B$2.54B$2.43B$2.44B$2.46B$2.47B
Common share repurchases$0$0$0$5.90B$11.50B$13.24B$15.07B$15.55B$15.29B$15.68B
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Alphabet Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flow-$9.06B-$5.86B$10.12B$24.55B$24.46B$5.30B$18.95B$24.84B$17.64B$13.45B
Gross margin59.7%61.6%62.4%59.8%59.6%59.5%59.7%57.9%58.7%58.1%
Operating margin31.8%34.0%36.1%31.6%30.5%32.4%33.9%32.1%32.3%32.4%
FCF margin-7.1%-4.9%9.2%21.6%23.9%5.5%21.0%25.7%20.0%15.9%
SBC / revenue6.8%6.6%6.1%6.2%6.2%6.2%6.1%6.0%6.6%6.9%
Current ratio2.79x2.72x1.92x2.01x1.75x1.90x1.77x1.84x1.95x2.08x
Revenue YoY growth24.7%24.2%21.8%18.0%15.9%13.8%12.0%11.8%15.1%13.6%
Net margin20.7%93.7%56.9%30.3%34.2%29.2%38.3%27.5%29.8%27.9%
R&D / revenue16.2%15.2%15.5%16.3%14.8%14.3%15.0%13.6%14.1%14.0%
CapEx / revenue40.3%37.5%32.5%24.5%23.4%23.3%19.1%14.8%14.8%15.6%
Long-term debt / equity0.18xUnavailableUnavailable0.11xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate18.2%19.1%19.2%11.9%20.5%16.9%17.3%17.7%17.0%14.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GOOGL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-29View SEC filing
10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-24View SEC filing

Companies in the same industry

Reconciliation checks needing review

1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2023-12-31

Withheld: gross profit could not be reconciled with the rest of this filer’s statement.