SequelSEC

GENTEX CORP GNTX

Motor Vehicle Parts & Accessories · CIK 0000355811 · Fiscal year ends 1231

Revenue
$2.53B
Fiscal year ended 2025-12-31
Operating income
$473.94M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$4.81BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$22.35Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income12.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

12.5× earnings today, against a median of 15.3× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$4.81B12.5×
2024-06-30$7.74B19.1×
2023-06-30$6.82B15.9×
2022-06-30$6.59B20.7×
2021-06-30$8.24B22.8×
2020-06-30$6.35B18.3×
2019-06-30$6.26B14.7×
2018-06-30$6.17B14.1×
2017-06-30$5.28B13.0×
2016-06-30$4.32B12.4×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Motor Vehicle Parts & Accessories filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin18.7%94th
Effective tax rate16.6%10th
Net margin15.2%87th
Current ratio2.91x85th
Gross margin34.2%84th
SBC / revenue1.4%81th
R&D / revenue8.0%76th
Revenue YoY growth9.6%71th

GENTEX CORP (GNTX) reported revenue of $2.53B and net income of $384.84M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GENTEX CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicle Parts & Accessories.

Income

GENTEX CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.53B$2.31B$2.30B$1.92B$1.73B$1.69B$1.86B$1.83B$1.79B$1.68B
Cost of revenue$1.67B$1.54B$1.54B$1.31B$1.11B$1.08B$1.17B$1.14B$1.10B$1.01B
Gross profit$866.71M$771.09M$762.63M$609.81M$619.71M$605.44M$688.31M$690.47M$694.53M$668.45M
Operating income$473.94M$459.73M$495.73M$370.01M$409.78M$399.56M$488.54M$508.13M$523.36M$511.74M
Net income$384.84M$404.49M$428.40M$318.76M$360.80M$347.56M$424.68M$437.88M$406.79M$347.59M
Research & development$203.26M$181.48M$154.36M$133.31M$117.76M$115.94M$114.69M$107.13M$99.73M$94.24M
Weighted-average diluted sharesshares 217.85Mshares 226.02Mshares 229.72Mshares 231.22Mshares 236.60Mshares 243.68Mshares 253.27Mshares 269.88Mshares 288.23Mshares 291.07M
Pretax income$461.06M$472.21M$504.98M$369.72M$416.35M$411.81M$500.42M$522.05M$531.80M$510.56M
Income tax expense$76.38M$67.73M$76.58M$50.97M$55.55M$64.25M$75.73M$84.16M$125.00M$162.97M
Diluted EPS$1.74$1.76$1.84$1.36$1.50$1.41$1.66$1.62$1.41$1.19
Selling, general & administrative$177.87M$121.02M$112.54M$106.50M$92.16M$89.95M$85.08M$75.21M$71.44M$62.47M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GENTEX CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$145.65M$233.32M$226.44M$214.75M$262.31M$423.37M$296.32M$217.03M$569.73M$546.48M
Total assets$2.93B$2.76B$2.61B$2.33B$2.13B$2.20B$2.17B$2.09B$2.35B$2.31B
Current assets$1.13B$1.04B$997.74M$948.65M$872.98M$979.33M$950.38M$850.93M$1.18B$1.15B
Total liabilities$437.66M$288.72M$298.92M$261.44M$193.40M$234.00M$230.72M$223.68M$302.54M$399.20M
Current liabilities$387.54M$252.69M$271.61M$250.55M$181.66M$177.74M$171.85M$169.16M$243.65M$149.86M
Total equity incl. NCI$2.49B$2.47B$2.31B$2.07B$1.94B$1.96B$1.94B$1.86B$2.05B$1.91B
Temporary (mezzanine) equity$3.10M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$516.25M$436.50M$402.47M$404.36M$316.27M$226.29M$248.94M$225.28M$216.77M$189.31M
Accounts receivable$368.52M$295.34M$321.81M$276.49M$249.79M$284.93M$235.41M$213.54M$231.12M$211.59M
Goodwill$357.21M$340.67M$340.11M$313.81M$313.96M$311.92M$307.37M$307.37M$307.37M$307.37M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$178.12M
Accounts payable$248.98M$168.31M$184.40M$151.74M$98.34M$84.78M$97.55M$92.81M$89.90M$79.96M

Cash flow

GENTEX CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$587.13M$498.21M$537.25M$338.20M$362.17M$464.49M$505.97M$552.42M$501.00M$477.05M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$266.90M-$202.08M-$299.42M-$172.74M-$113.11M$26.42M-$56.71M-$185.82M-$77.71M-$251.45M
Financing cash flow-$407.90M-$289.25M-$230.15M-$209.02M-$410.12M-$363.86M-$369.96M-$719.31M-$400.03M-$230.68M
Net change in cash-$87.67M$6.88M$7.68M-$43.56M-$161.06M$127.05M$79.30M-$352.71M$23.26M-$5.08M
Stock-based compensation$36.65M$39.54M$39.20M$30.23M$27.42M$30.80M$21.67M$18.31M$18.38M$19.19M
Common dividends paid$106.86M$110.44M$112.15M$113.09M$115.29M$117.18M$116.31M$116.57M$108.82M$101.13M
Common share repurchases$315.50M$206.11M$147.40M$112.53M$324.64M$288.48M$331.47M$591.58M$231.36M$163.36M
Depreciation & amortization$104.04M$94.71M$93.32M$96.57M$99.11M$104.74M$104.70M$102.19M$99.57M$88.59M

Derived

GENTEX CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin34.2%33.3%33.2%31.8%35.8%35.9%37.0%37.6%38.7%39.8%
Operating margin18.7%19.9%21.6%19.3%23.7%23.7%26.3%27.7%29.2%30.5%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.4%1.7%1.7%1.6%1.6%1.8%1.2%1.0%1.0%1.1%
Current ratio2.91x4.11x3.67x3.79x4.81x5.51x5.53x5.03x4.86x7.71x
Revenue YoY growth9.6%0.6%19.8%10.8%2.5%-9.2%1.4%2.2%6.9%Unavailable
Net margin15.2%17.5%18.6%Unavailable20.8%20.6%22.8%23.9%22.7%20.7%
R&D / revenue8.0%7.8%6.7%6.9%6.8%6.9%6.2%5.8%5.6%5.6%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate16.6%14.3%15.2%13.8%13.3%15.6%15.1%16.1%23.5%31.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GNTX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.