SequelSEC

Graham Holdings Co GHC

Services-Educational Services · CIK 0000104889 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.30B
Fiscal year ended 2026-06-30
Operating income
$83.63M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Graham Holdings Co (GHC) reported revenue of $1.30B and net income of $281.10M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Graham Holdings Co’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Educational Services.

Income

Graham Holdings Co income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$1.30B$1.25B$1.28B$1.22B$1.17B$1.25B$1.21B$1.19B$1.15B$1.17B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$83.63M$47.59M$67.14M$72.75M$47.47M$72.50M$81.65M$25.91M$35.44M$40.79M
Net income$281.10M$108.72M$122.92M$36.75M$23.89M$548.79M$72.50M-$21.04M$124.38M$53.26M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 4.31MUnavailableshares 4.38Mshares 4.37Mshares 4.36MUnavailableshares 4.38Mshares 4.40Mshares 4.46MUnavailable
Pretax income$317.48M$172.38M$183.04M$60.62M$33.62M$757.59M$113.01M-$14.73M$168.84M$72.59M
Income tax expense$35.10M$61.50M$56.80M$20.20M$7.90M$206.00M$38.50M$4.10M$43.50M$16.90M
Diluted EPS$64.86Unavailable$27.91$8.35$5.45Unavailable$16.42$-4.79$27.72$11.72
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Graham Holdings Co balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$156.77M$266.99M$190.82M$176.22M$156.70M$260.85M$244.36M$140.72M$130.86M$169.90M
Total assets$8.14B$8.40B$7.85B$7.62B$7.62B$7.68B$7.42B$7.23B$7.26B$7.19B
Current assets$2.27B$2.43B$2.24B$2.01B$2.03B$2.10B$2.08B$1.94B$1.95B$1.85B
Total liabilities$3.32B$3.53B$3.31B$3.18B$3.25B$3.35B$3.35B$3.20B$3.16B$3.16B
Current liabilities$1.22B$1.39B$1.69B$1.58B$1.25B$1.20B$1.33B$1.21B$1.24B$1.23B
Total equity incl. NCI$4.80B$4.83B$4.49B$4.38B$4.33B$4.29B$4.03B$4.00B$4.07B$4.00B
Temporary (mezzanine) equity$25.39M$39.82M$52.02M$49.87M$43.59M$43.82M$38.67M$38.01M$24.22M$24.18M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$419.48M$519.07M$494.46M$419.35M$459.65M$477.83M$486.51M$434.36M$468.37M$496.17M
Goodwill$1.60B$1.59B$1.57B$1.54B$1.51B$1.50B$1.53B$1.51B$1.51B$1.53B
Long-term debt$708.90M$705.62M$307.03M$314.25M$715.46M$721.62M$731.05M$732.90M$738.71M$745.08M
Accounts payable$175.67M$181.01M$176.51M$164.11M$146.62M$160.38M$161.66M$153.13M$137.70M$154.48M

Cash flow

Graham Holdings Co cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flowUnavailable$28.29M$178.09M$94.80M$46.01M$116.31M$237.57M$52.04M$1.07M$57.35M
Capital expendituresUnavailable$23.26M$16.33M$16.80M$15.48M$25.23M$18.12M$18.30M$21.26M$32.29M
Investing cash flowUnavailable-$81.08M-$67.04M-$12.73M-$18.59M-$26.65M$6.10M-$20.82M-$20.96M-$33.54M
Financing cash flowUnavailable$125.34M-$102.30M-$66.78M-$121.73M-$64.65M-$155.05M-$22.79M$1.53M-$30.13M
Net change in cashUnavailable$74.30M$7.76M$22.41M-$90.92M$15.63M$94.61M$8.63M-$22.91M$1.25M
Stock-based compensationUnavailable$921.00K$1.69M$1.56M$1.55M$1.61M$1.63M$1.65M$1.44M$1.69M
Common dividends paidUnavailable$7.85M$7.85M$7.85M$7.81M$7.42M$7.57M$7.67M$7.68M$7.42M
Common share repurchasesUnavailable$0$0$0$3.47M$15.93M$48.66M$29.49M$20.03M$60.91M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Graham Holdings Co derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flowUnavailable$5.03M$161.75M$77.99M$30.53M$91.08M$219.45M$33.74M-$20.19M$25.06M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin6.4%3.8%5.2%6.0%4.1%5.8%6.8%2.2%3.1%3.5%
FCF marginUnavailable0.4%12.6%6.4%2.6%7.3%18.2%2.8%-1.8%2.1%
SBC / revenueUnavailable0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%Unavailable
Current ratio1.86x1.75x1.32x1.27x1.62x1.75x1.57x1.61x1.57x1.50x
Revenue YoY growth7.1%0.4%5.9%2.6%1.1%6.8%8.6%7.3%11.7%9.7%
Net margin21.6%8.7%9.6%3.0%2.0%44.1%6.0%-1.8%10.8%4.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailable1.9%1.3%1.4%1.3%2.0%1.5%1.5%1.8%Unavailable
Long-term debt / equity0.15x0.15x0.07xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate11.1%35.7%31.0%33.3%23.5%27.2%34.1%Unavailable25.8%23.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GHC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-30View SEC filing
10-K · Filed 2025-02-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.