SequelSEC

FuboTV Inc. FUBO

Services-Motion Picture & Video Tape Production · CIK 0001484769 · Fiscal year ends 0930

Revenue
$402.35M
Fiscal year ended 2024-12-31
Operating income
-$196.02M
Fiscal year ended 2024-12-31
Free cash flow
-$82.20M
Fiscal year ended 2024-12-31

FuboTV Inc. (FUBO) reported revenue of $402.35M and net income of -$172.25M for the fiscal year ended 2024-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FuboTV Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Motion Picture & Video Tape Production.

Income

FuboTV Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-312016-12-312015-12-312014-12-31
Revenue$402.35M$1.37B$1.01B$638.37M$217.75M$4.27M$41.00K$24.00K$964.00K$790.47K
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$8.00K$6.00K$792.00K$631.33K
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$33.00K$18.00K$172.00K$159.14K
Operating income-$196.02M-$289.35M-$411.86M-$328.28M-$479.90M-$38.88M-$1.14M-$1.17M-$3.05M-$2.34M
Net income-$172.25M-$287.45M-$561.48M-$382.84M-$570.33M-$34.36M$10.47M-$10.07M-$7.58M-$2.22M
Research & development$80.01M$67.68M$69.26M$55.42M$30.19MUnavailableUnavailable$161.00KUnavailableUnavailable
Weighted-average diluted sharesshares 319.65Mshares 276.28Mshares 182.47Mshares 137.50Mshares 44.49MUnavailableshares 2.17MUnavailableUnavailableUnavailable
Pretax income-$177.12M-$293.98M-$426.71M-$354.47M-$609.05M-$43.40M$10.47MUnavailableUnavailable-$2.68M
Income tax expense$659.00K-$879.00K-$1.67M-$2.68M-$9.66M-$5.27MUnavailableUnavailableUnavailable$0
Diluted EPS$-0.54$-1.04$-3.08$-2.78$-12.82Unavailable$0.74$-359.42UnavailableUnavailable
Selling, general & administrative$277.56M$271.33M$264.77M$224.76M$140.78M$13.79MUnavailableUnavailableUnavailableUnavailable
General & administrative$75.07M$64.28M$81.15M$89.04M$77.64M$13.30M$1.18M$276.00K$247.00K$174.46K
Selling & marketing$202.49M$207.04M$183.62M$135.72M$63.14M$491.00KUnavailableUnavailableUnavailableUnavailable

Balance

FuboTV Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-312016-12-312015-12-312014-12-31
Cash & equivalents$161.44M$245.28M$337.09M$370.97M$134.94M$7.62M$77.00K$77.00K$48.00K$160.00K
Total assets$1.08B$1.23B$1.28B$1.37B$859.35M$368.22M$86.00K$115.00K$313.00K$548.76K
Current assets$274.03M$386.75M$436.90M$428.50M$156.71M$17.97M$80.00K$115.00K$61.00K$227.00K
Total liabilities$896.65M$948.82M$874.44M$698.90M$236.40M$145.05M$3.18MUnavailableUnavailable$519.81K
Current liabilities$515.32M$517.34M$438.75M$337.30M$227.31M$67.44M$3.18M$14.55M$5.68M$519.81K
Total equity incl. NCI$180.78M$283.82M$401.68M$670.88M$622.95M$222.71M-$3.10M-$14.44M-$5.37M$29.00K
Temporary (mezzanine) equityUnavailable$0$1.65M$0Unavailable$462.00KUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailable$49.00KUnavailableUnavailableUnavailableUnavailable
Accounts receivable$71.08M$80.30M$44.00M$34.30M$17.50M$8.90MUnavailable$10.00KUnavailable$11.25K
Goodwill$615.40M$622.82M$618.51M$619.59M$478.41M$227.76MUnavailableUnavailableUnavailable$319.24K
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable$43.98MUnavailableUnavailableUnavailableUnavailable
Accounts payable$67.84M$74.31M$66.95M$55.77M$31.16M$36.37M$112.00KUnavailable$22.00K$17.33K

Cash flow

FuboTV Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-312016-12-312015-12-312014-12-31
Operating cash flow-$79.48M-$177.62M-$316.70M-$195.93M-$149.02M$1.73M-$612.00K-$603.00KUnavailableUnavailable
Capital expenditures$2.73M$1.07M$1.13M$3.41M$166.00K$175.00K$6.00KUnavailableUnavailableUnavailable
Investing cash flow-$15.84M-$25.42M-$12.42M-$76.17M-$1.46M$1.51M-$6.00K$180.00K-$250.00KUnavailable
Financing cash flow$11.46M$111.23M$296.27M$511.96M$279.07M$4.35M$618.00KUnavailableUnavailableUnavailable
Net change in cash-$83.85M-$91.81M-$32.85M$239.86M$128.60M$7.59MUnavailable$29.00K-$112.00K$24.76K
Stock-based compensation$42.51M$51.22M$52.45M$53.15M$50.74M$1.12MUnavailable$319.00K$1.94M$1.86M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$38.55M$36.50M$36.73M$37.67M$43.97M$20.76MUnavailableUnavailableUnavailable$3.14K

Derived

FuboTV Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-312016-12-312015-12-312014-12-31
Free cash flow-$82.20M-$178.69M-$317.83M-$199.34M-$149.18M$1.56M-$618.00KUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable75.0%17.8%20.1%
Operating marginUnavailable-21.1%-40.8%-51.4%-220.4%-910.4%-2790.2%-4879.2%-316.0%-296.1%
FCF marginUnavailable-13.1%-31.5%-31.2%-68.5%36.4%-1507.3%UnavailableUnavailableUnavailable
SBC / revenueUnavailable3.7%5.2%8.3%23.3%26.2%UnavailableUnavailable201.2%235.8%
Current ratio0.53x0.75x1.00x1.27x0.69x0.27x0.03x0.01x0.01x0.44x
Revenue YoY growth-70.6%35.6%58.0%193.2%4998.2%Unavailable70.8%-97.5%22.0%Unavailable
Net marginUnavailable-21.0%-55.7%Unavailable-261.9%-804.5%25546.3%-41941.7%-786.0%-280.9%
R&D / revenueUnavailable4.9%6.9%8.7%13.9%UnavailableUnavailable670.8%UnavailableUnavailable
CapEx / revenueUnavailable0.1%0.1%0.5%0.1%4.1%14.6%UnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FUBO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.