SequelSEC

International Media Acquisition Corp. IMAQ

Services-Motion Picture & Video Tape Production · CIK 0001846235 · Fiscal year ends 0331

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2026-03-31
Operating income
-$461.00K
Fiscal year ended 2026-03-31
Free cash flow
Unavailable
Fiscal year ended 2026-03-31

International Media Acquisition Corp. (IMAQ) reported net income of -$344.79K for the fiscal year ended 2026-03-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from International Media Acquisition Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Motion Picture & Video Tape Production.

Income

International Media Acquisition Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$461.00K-$943.15K-$1.89M-$2.24MUnavailableUnavailable
Net income-$344.79K-$408.11K-$814.49K-$1.24M-$2.20MUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 6.86Mshares 7.36Mshares 8.25Mshares 15.29MUnavailableUnavailable
Pretax income-$327.47K-$285.35K-$596.20K-$1.03MUnavailableUnavailable
Income tax expense$17.32K$122.76K$218.29K$207.63K$0Unavailable
Diluted EPS$-0.05$-0.06$-0.10$-0.08UnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$331.16K$734.80K$1.69M$2.04MUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

International Media Acquisition Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-12-31
Cash & equivalentsUnavailableUnavailableUnavailable$302$107.68KUnavailable
Total assets$4.00M$3.65M$11.39M$21.03M$230.33MUnavailable
Current assets$551.44K$269.13K$30.00K$52.80K$299.88KUnavailable
Total liabilities$15.83M$15.13M$14.46M$11.80M$8.88MUnavailable
Current liabilities$7.77M$7.07M$6.38M$3.73M$688.98KUnavailable
Total equity incl. NCI-$15.22M-$14.85M-$13.99M-$11.05M-$8.55MUnavailable
Temporary (mezzanine) equity$3.39M$3.37M$10.93M$20.28M$230.00MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

International Media Acquisition Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-12-31
Operating cash flow-$633.41K-$1.92M-$1.27M-$1.20MUnavailableUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$443.90K$8.49M$10.61M$210.14MUnavailableUnavailable
Financing cash flow$835.76K-$6.32M-$9.33M-$209.05MUnavailableUnavailable
Net change in cashUnavailableUnavailableUnavailable-$107.38KUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailable$7.92M$11.37M$210.98MUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

International Media Acquisition Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.07x0.04x0.00x0.01x0.44xUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IMAQ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-K/A · Filed 2026-06-26View SEC filing
10-K · Filed 2026-06-25View SEC filing
10-Q · Filed 2026-02-04View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing

Companies in the same industry

ANGX BMPA CPLX CURI FUBO GAIA LION STRZ TOON WNLV

Reconciliation checks needing review

2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

balance equationinconsistent2021-12-31

Withheld: assets, equity, liabilities could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2021-12-31

Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.