SequelSEC

Foxx Development Holdings Inc. FOXX

Computer Communications Equipment · CIK 0002013807 · Fiscal year ends 0630

AnnualQuarterlyTTM
Revenue
$6.98M
Fiscal year ended 2026-06-30
Operating income
-$6.82M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$10.55MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-10-10
Float per share$1.56Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-10-10, not today.

How this compares in its industry

Percentile among the Computer Communications Equipment filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.25x0th
R&D / revenue5.6%0th
Revenue YoY growth-20.2%100th
SBC / revenue2.4%0th
Gross margin3.2%10th
Net margin-100.2%20th
Operating margin-83.5%20th

Foxx Development Holdings Inc. (FOXX) reported revenue of $6.98M and net income of -$9.27M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Foxx Development Holdings Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Computer Communications Equipment.

Income

Foxx Development Holdings Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$6.98M$8.67M$16.72M$20.22M$13.93M$11.39M$17.48M$23.11M$1.88M$513.84K
Cost of revenue$8.80M$10.12M$14.50M$17.48M$12.41M$10.73M$15.29M$22.71M$1.83M$553.52K
Gross profit-$1.82M-$1.45M$2.22M$2.74M$1.52M$663.31K$2.19M$398.18K$56.04K-$39.68K
Operating income-$6.82M-$33.97M-$2.22M-$892.19K-$2.09M-$3.56M-$2.24M-$1.81M-$1.24M-$792.61K
Net income-$9.27M-$36.27M-$4.29M-$2.87M-$4.09M-$4.08M$1.42M-$2.27M-$1.36M-$886.57K
Research & development$1.34M$1.09M$193.21K$306.43K$533.06K$826.53K$717.27K$7.03KUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 6.99Mshares 6.89Mshares 6.78MUnavailableshares 7.05Mshares 7.28Mshares 3.48MUnavailableshares 3.30M
Pretax income-$9.26M-$36.27M-$4.29M-$2.87M-$4.02M-$4.08M$1.42M-$2.27M-$1.36M-$866.74K
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$19.83K
Diluted EPSUnavailable$-5.19$-0.62$-0.42Unavailable$-0.58$0.20$-0.65Unavailable$-0.27
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$2.65M$2.93M$3.10M$2.43M$1.79M$1.42M$2.04M$961.25K$674.57K$552.12K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Foxx Development Holdings Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$1.47M$3.19M$1.77M$1.48M$1.88M$3.79M$3.94M$9.18M$587.45KUnavailable
Total assets$24.34M$28.13M$42.04M$49.81M$26.00M$32.85M$31.94M$49.55M$5.37MUnavailable
Current assets$11.56M$15.03M$19.84M$27.15M$23.65M$30.44M$29.97M$47.55M$4.33MUnavailable
Total liabilities$81.16M$75.94M$53.87M$57.75M$31.36M$34.41M$29.73M$49.09M$9.38MUnavailable
Current liabilities$45.70M$39.88M$33.95M$37.47M$30.40M$33.38M$28.65M$47.95M$8.95MUnavailable
Total equity incl. NCI-$56.82M-$47.82M-$11.82M-$7.94M-$5.36M-$1.56M$2.20M$457.24K-$4.00M-$2.65M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$3.28M$6.97M$10.18M$11.46M$12.69M$16.66M$15.77M$4.54M$1.77MUnavailable
Accounts receivable$6.10M$4.11M$6.32M$12.77M$6.79M$7.15M$7.64M$12.37M$251.89KUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$48.59K$55.08K$61.38K$67.49K$73.42K$79.17K$84.76K$90.18K$95.44KUnavailable
Accounts payable$33.56M$32.33M$29.68M$31.67M$26.24M$29.35M$24.10M$19.29M$1.40MUnavailable

Cash flow

Foxx Development Holdings Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$1.69M$1.43M$284.17K-$376.76K-$1.91M-$178.43K-$4.23M-$243.46K-$429.37K-$1.14M
Capital expendituresUnavailableUnavailableUnavailableUnavailable$0$0$33.34K$35.00K$1.68K$1.05K
Investing cash flow$0$0UnavailableUnavailable$0$28.10K-$33.34K-$35.00K-$1.68K-$1.05K
Financing cash flow-$18.98K-$5.59K-$5.42K-$6.98K-$3.39K-$4.96K-$20.38M$28.28M$763.74K$939.56K
Net change in cash-$1.71M$1.42M$285.19K-$390.96K-$1.91M-$152.99K-$24.65M$28.00M$332.70KUnavailable
Stock-based compensation$279.22K$279.22K$406.32K$296.80K$288.14K$326.59K$200.95KUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Foxx Development Holdings Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailable-$1.91M-$178.43K-$4.27M-$278.46K-$431.05K-$1.14M
Gross margin-26.1%-16.7%13.3%13.6%10.9%5.8%12.5%1.7%3.0%-7.7%
Operating margin-97.7%-391.9%-13.3%-4.4%-15.0%-31.3%-12.8%-7.8%-65.9%-154.3%
FCF marginUnavailableUnavailableUnavailableUnavailable-13.7%-1.6%-24.4%-1.2%-22.9%-222.0%
SBC / revenue4.0%3.2%2.4%1.5%2.1%2.9%UnavailableUnavailableUnavailableUnavailable
Current ratio0.25x0.38x0.58x0.72x0.78x0.91x1.05x0.99x0.48xUnavailable
Revenue YoY growth-49.9%-23.9%-4.4%-12.5%640.5%2117.1%1998.9%UnavailableUnavailableUnavailable
Net margin-132.8%-418.5%UnavailableUnavailable-29.4%-35.9%UnavailableUnavailable-72.1%-172.5%
R&D / revenue19.2%12.5%1.2%1.5%3.8%7.3%4.1%0.0%UnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable0.0%0.0%0.2%0.2%0.1%0.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FOXX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-28View SEC filing
10-Q · Filed 2026-05-20View SEC filing
10-Q · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-18View SEC filing
10-K · Filed 2025-10-15View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.