SequelSEC

DEEP FISSION, INC. FISN

Electric Services · CIK 0001918102 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$21.38M
Fiscal year ended 2025-12-31
Free cash flow
-$13.09M
Fiscal year ended 2025-12-31

DEEP FISSION, INC. (FISN) reported net income of -$61.00M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from DEEP FISSION, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric Services.

Income

DEEP FISSION, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
RevenueUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailable
Operating income-$21.38M-$4.10M-$47.62K-$49.41K
Net income-$61.00M-$5.71M-$47.62K-$49.41K
Research & development$6.62M$661.18KUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 10.04Mshares 5.00Mshares 5.00M
Pretax incomeUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailable$-0.57$-0.01$-0.01
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$14.77M$3.44M$47.62K$49.41K
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

DEEP FISSION, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalents$23.72M$6.73MUnavailable$69
Total assets$24.69M$6.86M$774$69
Current assets$24.43M$6.86M$774$69
Total liabilities$2.40M$10.94M$110.22K$61.90K
Current liabilities$2.40M$161.44K$110.22K$61.90K
Total equity incl. NCI$22.29M-$4.08M$460.26K-$61.83K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payable$538.00K$94.80KUnavailable$9.35K

Cash flow

DEEP FISSION, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow-$13.05M-$2.80M-$46.28K-$40.06K
Capital expenditures$43.44K$2.66KUnavailableUnavailable
Investing cash flow-$43.44K-$2.66KUnavailableUnavailable
Financing cash flow$30.09M$8.59M$46.98K$40.12K
Net change in cash$16.99M$5.78MUnavailableUnavailable
Stock-based compensation$8.42M$1.17MUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailable

Derived

DEEP FISSION, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flow-$13.09M-$2.80MUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailable
Current ratio10.17x42.50x0.01x0.00x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FISN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-04-15View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

AEP BESS BKH CEG CNP CWEN D DTE EAI EIX ELC EMP

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.