SequelSEC

Firy Inc. FIRY

Services-Computer Processing & Data Preparation · CIK 0001801661 · Fiscal year ends 1231

Revenue
$117.48M
Fiscal year ended 2026-06-30
Operating income
-$62.78M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Firy Inc. (FIRY) reported revenue of $117.48M and net income of -$70.76M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Firy Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

Firy Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$117.48M
Cost of revenue$14.37M
Gross profit$103.11M
Operating income-$62.78M
Net income-$70.76M
Research & development$22.91M
Weighted-average diluted sharesUnavailable
Pretax income-$70.50M
Income tax expense$259.00K
Diluted EPSUnavailable
Selling, general & administrative$150.47M
General & administrative$82.91M
Selling & marketing$67.56M

Balance

Firy Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$163.99M
Total assets$271.70M
Current assets$188.97M
Total liabilities$187.23M
Current liabilities$183.86M
Total equity incl. NCI$84.47M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$18.69M
GoodwillUnavailable
Long-term debt$0
Accounts payable$5.56M

Cash flow

Firy Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$61.84M
Capital expenditures-$355.00K
Investing cash flow-$6.92M
Financing cash flow-$5.14M
Net change in cash-$73.67M
Stock-based compensation$19.44M
Common dividends paidUnavailable
Common share repurchases$1.55M
Depreciation & amortization$2.73M

Derived

Firy Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross margin87.8%
Operating margin-53.4%
FCF marginUnavailable
SBC / revenue16.5%
Current ratio1.03x
Revenue YoY growth31.3%
Net margin-60.2%
R&D / revenue19.5%
CapEx / revenue-0.3%
Long-term debt / equity0.00x
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FIRY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-19View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-12-11View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.