SequelSEC

FACTSET RESEARCH SYSTEMS INC FDS

Services-Computer Programming, Data Processing, Etc. · CIK 0001013237 · Fiscal year ends 0831

Revenue
$2.32B
Fiscal year ended 2025-08-31
Operating income
$748.30M
Fiscal year ended 2025-08-31
Free cash flow
Unavailable
Fiscal year ended 2025-08-31

FACTSET RESEARCH SYSTEMS INC (FDS) reported revenue of $2.32B and net income of $597.04M for the fiscal year ended 2025-08-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FACTSET RESEARCH SYSTEMS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

FACTSET RESEARCH SYSTEMS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-312020-08-312019-08-312018-08-312017-08-312016-08-31
Revenue$2.32B$2.20B$2.09B$1.84B$1.59B$1.49B$1.44B$1.35B$1.22B$1.13B
Cost of revenue$1.10B$1.01B$973.22M$871.11M$786.40M$695.45M$663.45M$659.30M$566.58M$487.41M
Gross profit$1.22B$1.19B$1.11B$972.79M$805.04M$798.66M$771.90M$690.85M$654.60M$639.68M
Operating income$748.30M$701.30M$629.21M$475.48M$474.04M$439.66M$438.04M$366.20M$352.14M$349.68M
Net income$597.04M$537.13M$468.17M$396.92M$399.59M$372.94M$352.79M$267.08M$258.26M$338.82M
Research & development$300.70M$265.20M$267.40M$255.10M$250.10M$224.00M$214.70M$217.10M$215.00MUnavailable
Weighted-average diluted sharesshares 38.38Mshares 38.62Mshares 38.90Mshares 38.74Mshares 38.57Mshares 38.65Mshares 38.87Mshares 39.38Mshares 39.64Mshares 41.36M
Pretax income$720.96M$651.50M$583.95M$443.59M$467.62M$427.13M$421.96M$351.84M$344.31M$460.99M
Income tax expense$123.92M$114.38M$115.78M$46.68M$68.03M$54.20M$69.18M$84.75M$86.05M$122.18M
Diluted EPS$15.55$13.91$12.04$10.25$10.36$9.65$9.08$6.78$6.51$8.19
Selling, general & administrative$475.66M$489.81M$483.08M$433.03M$331.00M$342.50M$333.87M$324.64M$302.46M$290.01M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FACTSET RESEARCH SYSTEMS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-312020-08-312019-08-312018-08-312017-08-312016-08-31
Cash & equivalents$337.65M$422.98M$425.44M$503.27M$681.86M$585.60M$359.80M$208.62M$194.73M$228.41M
Total assets$4.30B$4.06B$3.96B$4.01B$2.22B$2.08B$1.56B$1.42B$1.41B$1.02B
Current assets$729.76M$835.85M$770.14M$870.35M$933.58M$841.93M$583.81M$430.92M$409.38M$369.28M
Total liabilities$2.12B$2.14B$2.34B$2.68B$1.21B$1.19B$887.87M$893.55M$853.62M$501.78M
Current liabilities$521.31M$667.07M$484.25M$438.29M$315.70M$276.29M$218.92M$221.13M$201.14M$158.21M
Total equity incl. NCI$2.19B$1.91B$1.62B$1.33B$1.02B$896.38M$672.26M$525.90M$559.69M$517.38M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$270.68M$228.05M$237.66M$204.10M$151.19M$155.01M$146.31M$156.64M$148.33M$97.80M
Goodwill$1.28B$1.01B$1.00B$965.85M$754.20M$709.70M$685.73M$701.83M$707.56M$452.92M
Long-term debt$1.37B$1.24B$1.61B$1.98B$574.54M$574.35M$574.17M$574.78M$575.00M$300.00M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

FACTSET RESEARCH SYSTEMS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-312020-08-312019-08-312018-08-312017-08-312016-08-31
Operating cash flow$726.26M$700.34M$645.57M$538.28M$555.23M$505.84M$427.14M$385.67M$320.53M$331.14M
Capital expendituresUnavailableUnavailable$60.79M$51.16M$61.32M$77.64M$59.37M$33.52M$36.86M$47.74M
Investing cash flow-$392.77M-$144.32M-$95.39M-$2.03B-$135.99M-$73.63M-$56.10M-$48.53M-$347.31M-$158.41M
Financing cash flow-$407.82M-$560.85M-$632.02M$1.34B-$322.71M-$218.08M-$214.27M-$320.04M-$8.16M-$91.00M
Net change in cash-$71.28M-$2.46M-$77.83M-$178.59M$96.26M$225.81M$151.18M$13.89M-$33.68M$69.49M
Stock-based compensation$61.23M$63.50M$62.04M$56.00M$45.06M$36.58M$32.40M$31.52M$34.18M$29.79M
Common dividends paid$159.97M$150.67M$138.60M$125.93M$117.93M$110.44M$100.05M$89.41M$80.90M$74.22M
Common share repurchases$300.46M$235.24M$176.72M$18.64M$264.70M$199.62M$220.37M$303.96M$260.98M$356.83M
Depreciation & amortization$157.69M$125.19M$105.38M$86.68M$64.48M$57.61M$60.46M$57.28M$48.29M$38.05M

Derived

FACTSET RESEARCH SYSTEMS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-312020-08-312019-08-312018-08-312017-08-312016-08-31
Free cash flowUnavailableUnavailableUnavailableUnavailable$493.90M$428.20M$367.77M$352.15M$283.66M$283.40M
Gross margin52.7%54.1%53.3%52.8%50.6%53.5%53.8%51.2%53.6%56.8%
Operating margin32.2%31.8%30.2%25.8%29.8%29.4%30.5%27.1%28.8%31.0%
FCF marginUnavailableUnavailableUnavailableUnavailable31.0%28.7%25.6%26.1%23.2%25.1%
SBC / revenue2.6%2.9%3.0%3.0%2.8%2.4%2.3%2.3%2.8%2.6%
Current ratio1.40x1.25x1.59x1.99x2.96x3.05x2.67x1.95x2.04x2.33x
Revenue YoY growth5.4%5.6%13.1%15.9%6.5%4.1%6.3%10.6%8.3%Unavailable
Net margin25.7%24.4%22.4%21.5%25.1%25.0%24.6%19.8%21.1%30.1%
R&D / revenue13.0%12.0%12.8%13.8%15.7%15.0%Unavailable16.1%17.6%Unavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable3.9%5.2%4.1%2.5%3.0%4.2%
Long-term debt / equity0.63xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.2%17.6%19.8%10.5%14.5%12.7%16.4%24.1%25.0%26.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FDS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-01View SEC filing
10-Q · Filed 2026-04-02View SEC filing
10-Q · Filed 2026-01-05View SEC filing
10-K · Filed 2025-10-22View SEC filing
10-Q · Filed 2025-07-03View SEC filing
10-Q · Filed 2025-04-04View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.