SequelSEC

FIRST ADVANTAGE CORP FA

Services-Computer Processing & Data Preparation · CIK 0001210677 · Fiscal year ends 1231

Revenue
$1.57B
Fiscal year ended 2025-12-31
Operating income
$132.47M
Fiscal year ended 2025-12-31
Free cash flow
$188.49M
Fiscal year ended 2025-12-31

FIRST ADVANTAGE CORP (FA) reported revenue of $1.57B and net income of -$34.82M for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from FIRST ADVANTAGE CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

FIRST ADVANTAGE CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Revenue$1.57B$860.20M$763.76M$810.02M$712.30M$481.77M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$132.47M-$62.38M$81.52M$94.28M$63.82M$92.17M
Net income-$34.82M-$110.27M$37.29M$64.60M$16.05M$34.25M
Research & development$101.85M$63.82M$49.26M$51.93M$45.51M$33.24M
Weighted-average diluted sharesshares 173.20Mshares 148.58Mshares 146.23Mshares 151.81Mshares 141.69Mshares 163.88M
Pretax income-$37.25M-$114.62M$48.48M$85.08M$24.91M$41.15M
Income tax expense-$2.43M-$4.34M$11.18M$20.48M$8.86M-$6.90M
Diluted EPS$-0.20$-0.74$0.26$0.43$0.11$0.21
Selling, general & administrative$236.18M$263.94M$116.73M$116.64M$107.98M$85.08M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FIRST ADVANTAGE CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Cash & equivalents$240.00M$168.69M$213.77M$391.66M$292.64MUnavailable
Total assets$3.83B$3.92B$1.63B$1.89B$1.89BUnavailable
Current assets$561.70M$475.99M$373.74M$566.20M$466.16MUnavailable
Total liabilities$2.52B$2.62B$723.92M$759.21M$754.34MUnavailable
Current liabilities$230.46M$250.69M$85.04M$100.79M$109.31MUnavailable
Total equity incl. NCI$1.31B$1.31B$906.73M$1.13B$1.13BUnavailable
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$297.28M$266.80M$142.69M$143.81M$155.77MUnavailable
Goodwill$2.14B$2.12B$820.65M$793.08M$793.89MUnavailable
Long-term debt$2.08B$2.12B$558.46M$556.65M$554.84MUnavailable
Accounts payable$109.89M$120.87M$47.02M$54.95M$53.98MUnavailable

Cash flow

FIRST ADVANTAGE CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Operating cash flow$195.13M$28.20M$162.82M$212.77M$148.68M$71.58M
Capital expenditures$6.63M$1.72M$2.08M$6.16M$7.31M$6.58M
Investing cash flow-$54.13M-$1.65B-$66.85M-$48.60M-$72.43M-$17.79M
Financing cash flow-$70.76M$1.58B-$273.56M-$59.15M$63.85M-$3.18M
Net change in cash$70.60M-$44.43M-$177.88M$99.01M$139.82M$50.49M
Stock-based compensation$24.46M$31.76M$15.26M$7.86M$9.53M$1.22M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$59.48M$60.53MUnavailableUnavailable
Depreciation & amortization$111.80M$77.20M$67.40M$70.00M$69.40M$14.90M

Derived

FIRST ADVANTAGE CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Free cash flow$188.49M$26.48M$160.74M$206.60M$141.36M$65.00M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin8.4%-7.3%10.7%11.6%9.0%19.1%
FCF margin12.0%3.1%21.0%25.5%19.8%13.5%
SBC / revenue1.6%3.7%2.0%1.0%1.3%0.3%
Current ratio2.44x1.90x4.39x5.62x4.26xUnavailable
Revenue YoY growth83.0%12.6%-5.7%13.7%UnavailableUnavailable
Net margin-2.2%-12.8%4.9%8.0%2.3%7.1%
R&D / revenue6.5%7.4%6.5%6.4%6.4%6.9%
CapEx / revenue0.4%0.2%0.3%0.8%1.0%1.4%
Long-term debt / equity1.58xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable23.1%24.1%35.6%-16.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.