SequelSEC

E-Smart Corp. ESMR

Services-Computer Programming Services · CIK 0001995920 · Fiscal year ends 0831

AnnualQuarterlyTTM
Revenue
$7.95K
Fiscal year ended 2026-05-31
Operating income
-$21.45K
Fiscal year ended 2026-05-31
Free cash flow
Unavailable
Fiscal year ended 2026-05-31

E-Smart Corp. (ESMR) reported revenue of $7.95K and net income of -$24.32K for the fiscal year ended 2026-05-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from E-Smart Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming Services.

Income

E-Smart Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Revenue$7.95K$20.15K$9.61K$9.19K$9.76K$5.90K$4.45K$4.94K$4.10K$2.90K
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailable$9.19K$9.76K$5.88K$4.42K$4.66K$4.01K$2.90K
Operating income-$21.45K-$40.00K-$19.58K$6.57K-$31.83K-$20.72K-$12.16K-$7.40K-$7.67K-$4.36K
Net income-$24.32K-$42.49K-$22.01K$3.92K-$34.42K-$23.01K-$14.51K-$14.31K-$7.67K-$4.36K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 3.80Mshares 5.05Mshares 5.80MUnavailableshares 5.80Mshares 5.71Mshares 4.72MUnavailableshares 4.50Mshares 4.50M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.01$-0.01$0.00Unavailable$-0.01$0.00$0.00Unavailable$0.00$0.00
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$29.40K$60.16K$29.19K$2.62K$41.58K$26.61K$16.58K$12.06K$11.68K$7.26K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

E-Smart Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Cash & equivalents$506$1.14K$4.00K$6.82K$4.36K$763$3.94K$546$5$116
Total assets$107.58K$128.53K$140.86K$141.28K$149.10K$145.55K$162.52K$149.49K$157.20K$156.76K
Current assets$19.47K$31.73K$35.37K$27.10K$4.36K$763$3.94K$546$5$116
Total liabilities$248.33K$247.82K$220.15K$200.99K$215.38K$180.00K$182.53K$180.30K$180.60K$172.50K
Current liabilitiesUnavailable$247.82K$220.15K$200.99K$215.38K$180.00K$182.53K$180.30K$180.60K$172.50K
Total equity incl. NCI-$140.74K-$119.29K-$79.29K-$59.71K-$66.28K-$34.45K-$20.02K-$30.81K-$23.41K-$15.74K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$0$0Unavailable$0$2.50KUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$99$99$3.95K$198$10.20KUnavailableUnavailableUnavailable$3.59K$4.00K

Cash flow

E-Smart Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Operating cash flow-$9.08K-$34.57K-$10.10K$3.72K-$21.64K-$6.47K-$19.06K$541-$3.11KUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0-$8.80KUnavailable
Financing cash flow$8.45K$31.71K$7.27K-$1.26K$25.24K$3.29K$22.46K$0$11.80KUnavailable
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$8.69K$8.69K$8.69K$8.69K$8.69K$8.69K$8.69K$8.25K$11.00KUnavailable

Derived

E-Smart Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailable100.0%100.0%99.8%99.3%94.3%97.7%100.0%
Operating margin-269.8%-198.5%-203.8%71.5%-326.2%-351.6%-273.2%-150.1%-187.0%-150.3%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailable0.13x0.16xUnavailable0.02x0.00x0.02x0.00x0.00x0.00x
Revenue YoY growth-18.5%241.8%115.9%86.2%138.0%103.3%UnavailableUnavailableUnavailableUnavailable
Net margin-305.9%UnavailableUnavailable42.6%-352.8%-390.4%Unavailable-289.9%-187.0%-150.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ESMR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-06-29View SEC filing
10-Q · Filed 2026-04-14View SEC filing
10-Q · Filed 2026-01-14View SEC filing
10-K · Filed 2025-11-26View SEC filing
10-Q · Filed 2025-07-14View SEC filing
10-Q · Filed 2025-04-10View SEC filing

Companies in the same industry

ANKM BMTM BTLN CHGA CTSH CYCU CYN DOCS DSFT EPAM GAFC GDLG

Reconciliation checks needing review

3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2026-05-31

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2026-02-28

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2025-11-30

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.