SequelSEC

DoubleVerify Holdings, Inc. DV

Services-Computer Programming, Data Processing, Etc. · CIK 0001819928 · Fiscal year ends 1231

Revenue
$748.29M
Fiscal year ended 2025-12-31
Operating income
$79.20M
Fiscal year ended 2025-12-31
Free cash flow
$172.65M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$2.04BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$12.59Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income40.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

40.3× earnings today, against a median of 49.9× across 5 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$2.04B40.3×
2024-06-30$2.81B49.9×
2023-06-30$4.42B61.8×
2022-06-30$1.86B43.0×
2021-06-30$2.83B96.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Computer Programming, Data Processing, Etc. filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate38.8%100th
Current ratio4.27x85th
CapEx / revenue5.1%80th
Gross margin82.2%79th
FCF margin23.1%76th
Operating margin10.6%73th
R&D / revenue23.8%69th
SBC / revenue13.9%69th
Net margin6.8%69th
Revenue YoY growth13.9%67th

DoubleVerify Holdings, Inc. (DV) reported revenue of $748.29M and net income of $50.65M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from DoubleVerify Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

DoubleVerify Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$748.29M$656.85M$572.54M$452.42M$332.74M$243.92M$182.66M
Cost of revenue$133.50M$116.52M$106.63M$77.87M$54.38M$35.75M$24.85M
Gross profit$614.79M$540.33M$465.91M$374.55M$278.36M$208.17M$157.82M
Operating income$79.20M$82.42M$85.73M$59.02M$26.68M$21.36M$39.10M
Net income$50.65M$56.23M$71.47M$43.27M$29.31M$20.45M$23.31M
Research & development$178.44M$153.05M$125.38M$95.12M$62.70M$47.00M$31.60M
Weighted-average diluted sharesshares 166.68Mshares 175.08Mshares 173.44Mshares 170.76Mshares 160.26Mshares 145.44Mshares 143.05M
Pretax income$82.71M$88.79M$95.88M$59.37M$25.82M$17.31M$35.36M
Income tax expense$32.06M$32.56M$24.41M$16.10M-$3.49M-$3.14M$12.05M
Diluted EPS$0.30$0.32$0.41$0.25$0.18$0.14$0.16
Selling, general & administrative$300.57M$259.65M$213.92M$186.08M$158.69M$115.21M$65.30M
General & administrative$109.74M$92.15M$87.97M$78.67M$81.38M$53.06M$26.90M
Selling & marketing$190.83M$167.51M$125.95M$107.42M$77.31M$62.16M$38.40M

Balance

DoubleVerify Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$259.04M$292.82M$310.13M$267.81M$221.59M$33.35M$10.92M
Total assets$1.35B$1.28B$1.24B$1.04B$892.19M$511.33MUnavailable
Current assets$519.33M$559.05M$533.00M$445.10M$367.82M$141.94MUnavailable
Total liabilities$222.75M$192.75M$169.09M$160.17M$93.13M$94.64MUnavailable
Current liabilities$121.56M$103.48M$83.86M$68.91M$57.03M$34.02MUnavailable
Total equity incl. NCI$1.13B$1.08B$1.07B$876.86M$799.07M$416.70M$318.02M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$221.16M$226.22M$206.94M$167.12M$122.94M$94.68MUnavailable
Goodwill$516.00M$427.62M$436.01M$343.01M$350.56M$227.35MUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable$22.00MUnavailable
Accounts payable$14.66M$11.60M$12.93M$6.68M$3.85M$3.50MUnavailable

Cash flow

DoubleVerify Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$211.18M$159.66M$119.74M$94.86M$82.75M$21.22M$29.43M
Capital expenditures$38.53M$27.15M$17.01M$39.98M$9.40M$9.75M$5.94M
Investing cash flow-$105.38M-$44.84M-$84.25M-$39.98M-$158.61M-$9.75M-$63.20M
Financing cash flow-$143.95M-$129.45M$6.49M-$7.88M$264.40M$10.38M$15.04M
Net change in cash-$33.71M-$16.52M$42.32M$46.21M$188.33M$22.05M-$18.69M
Stock-based compensation$104.23M$90.66M$59.24M$42.31M$21.89M$5.98MUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$132.30M$128.00M$4.59M$10.24M$1.80MUnavailableUnavailable
Depreciation & amortization$56.58M$45.22M$40.88M$34.33M$30.28M$24.60M$21.81M

Derived

DoubleVerify Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow$172.65M$132.52M$102.73M$54.88M$73.35M$11.46M$23.49M
Gross margin82.2%82.3%81.4%82.8%83.7%85.3%86.4%
Operating margin10.6%12.5%15.0%13.0%8.0%8.8%21.4%
FCF margin23.1%20.2%17.9%12.1%22.0%4.7%12.9%
SBC / revenue13.9%13.8%10.3%9.4%6.6%2.5%Unavailable
Current ratio4.27x5.40x6.36x6.46x6.45x4.17xUnavailable
Revenue YoY growth13.9%14.7%26.6%36.0%36.4%33.5%Unavailable
Net margin6.8%8.6%12.5%9.6%8.8%8.4%12.8%
R&D / revenue23.8%23.3%21.9%21.0%18.8%19.3%17.3%
CapEx / revenue5.1%4.1%3.0%8.8%2.8%4.0%3.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate38.8%36.7%25.5%27.1%-13.5%-18.2%34.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.