SequelSEC

Coeur Mining, Inc. CDE

Gold and Silver Ores · CIK 0000215466 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.09B
Fiscal year ended 2026-06-30
Operating income
$216.51M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Coeur Mining, Inc. (CDE) reported revenue of $1.09B and net income of $121.85M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Coeur Mining, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gold and Silver Ores.

Income

Coeur Mining, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$1.09B$856.19M$674.85M$554.57M$480.65M$360.06M$305.44M$313.48M$222.03M$213.06M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$216.51M$349.17M$327.66M$177.09M$140.11M$62.16M$66.46M$84.40M$16.68M-$3.36M
Net income$121.85M$246.76M$214.97M$266.82M$70.73M$33.35M$37.85M$48.74M$1.43M-$29.12M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.03Bshares 698.69MUnavailableshares 644.88Mshares 643.08Mshares 521.20MUnavailableshares 400.84Mshares 399.91Mshares 384.97M
Pretax income$215.09M$348.72M$327.51M$169.94M$133.32M$51.77M$56.27M$74.56M$8.62M-$13.09M
Income tax expense$93.24M$101.95M$112.54M-$96.88M$62.60M$18.41M$18.42M$25.82M$7.19M$16.02M
Diluted EPS$0.12$0.35Unavailable$0.41$0.11$0.06Unavailable$0.12$0.00$-0.08
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$22.69M$21.66M$15.20M$14.83M$13.25M$13.91M$11.12M$10.97M$11.24M$14.40M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Coeur Mining, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$1.05B$843.17M$553.60M$266.34M$111.65M$77.57M$55.09M$76.92M$74.14M$67.49M
Total assets$15.20B$15.26B$4.70B$4.51B$4.15B$4.07B$2.30B$2.23B$2.14B$2.12B
Current assets$1.78B$1.71B$972.68M$667.17M$526.31M$502.32M$273.10M$345.97M$312.10M$284.61M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$485.89M$458.38M$393.14M$333.75M$327.67M$260.87M$330.82M$318.08M$260.30M$286.18M
Total equity incl. NCI$10.41B$10.41B$3.31B$3.09B$2.83B$2.75B$1.12B$1.08B$1.03B$1.02B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$383.42M$567.95M$163.33M$156.67M$201.68M$218.31M$78.62M$74.73M$76.90M$78.23M
Accounts receivable$73.56M$88.20M$69.16M$67.72M$60.64M$54.91M$29.93M$30.16M$32.09M$36.49M
Goodwill$625.81M$625.81M$625.81M$632.38M$613.36M$567.04M$0UnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$262.38M$258.16M$148.87M$136.75M$141.51M$124.93M$125.88M$126.39M$107.32M$120.14M

Cash flow

Coeur Mining, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$513.23M$340.84M$374.59M$237.71M$206.95M$67.64M$63.79M$111.06M$15.25M-$15.87M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$125.15M$55.37M-$61.38M-$59.19M-$60.57M$53.30M-$47.78M-$52.05M-$51.55M-$42.13M
Financing cash flow-$177.10M-$104.87M-$25.82M-$23.89M-$112.77M-$98.15M-$37.29M-$55.96M$43.32M$63.82M
Net change in cash$209.88M$290.30M$287.53M$154.71M$34.10M$22.49M-$21.81M$2.79M$6.65M$5.86M
Stock-based compensation$7.41M$8.63M$6.68M$5.01M$4.22M$3.30M$2.23M$2.81M$2.73M$4.25M
Common dividends paid$20.64MUnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$255.98M$99.82M$73.66M$72.93M$61.42M$43.09M$36.53M$33.22M$27.93M$27.30M

Derived

Coeur Mining, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin19.9%40.8%48.6%31.9%29.1%17.3%21.8%26.9%7.5%-1.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.7%1.0%1.0%0.9%0.9%0.9%0.7%0.9%1.2%2.0%
Current ratio3.65x3.73x2.47x2.00x1.61x1.93x0.83x1.09x1.20x0.99x
Revenue YoY growth125.9%137.8%120.9%76.9%116.5%69.0%16.5%61.1%25.3%13.8%
Net margin11.2%Unavailable31.9%48.1%14.7%Unavailable12.4%15.5%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate43.3%29.2%34.4%-57.0%47.0%35.6%32.7%34.6%83.4%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CDE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.