balance equationreview2025-06-30
Difference 30604087 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Revenue
$111.71M
Fiscal year ended 2026-06-30Operating income
-$18.51M
Fiscal year ended 2026-06-30Free cash flow
Unavailable
Fiscal year ended 2026-06-30Angel Studios, Inc. (ANGX) reported revenue of $111.71M and net income of -$23.79M for the fiscal year ended 2026-06-30. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from Angel Studios, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Motion Picture & Video Tape Production.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $111.71M | $115.11M | $109.93M | $76.54M | $87.64M | $47.44M | $31.03M | $20.12M | Unavailable |
| Cost of revenue | $51.75M | $44.00M | $43.76M | $34.33M | $27.29M | $19.48M | $13.02M | $8.11M | Unavailable |
| Gross profit | $59.96M | $71.10M | $66.18M | $42.21M | $60.36M | $27.96M | $18.01M | $12.01M | Unavailable |
| Operating income | -$18.51M | -$2.67M | -$70.88M | -$38.09M | -$21.32M | -$33.59M | -$28.76M | -$15.14M | Unavailable |
| Net income | -$23.79M | -$13.80M | -$78.63M | -$38.55M | -$15.77M | -$37.30M | -$37.09M | -$13.86M | Unavailable |
| Research & development | $4.00M | $4.08M | $4.20M | $4.22M | $3.64M | $3.24M | $1.64M | $3.17M | Unavailable |
| Weighted-average diluted shares | shares 184.24M | shares 169.38M | Unavailable | shares 156.80M | shares 149.43M | shares 145.62M | Unavailable | shares 138.82M | Unavailable |
| Pretax income | -$23.79M | -$13.76M | -$78.62M | -$38.61M | -$15.71M | -$37.33M | -$29.16M | -$13.98M | Unavailable |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | $277 | $88.33K | $8.02M | -$80.10K | Unavailable |
| Diluted EPS | $-0.13 | $-0.08 | Unavailable | $-0.25 | $-0.11 | $-0.26 | Unavailable | $-0.10 | Unavailable |
| Selling, general & administrative | $73.55M | $67.84M | $131.13M | $74.81M | $71.35M | $57.89M | $44.33M | $22.66M | Unavailable |
| General & administrative | $12.41M | $11.25M | $10.53M | $10.13M | $9.84M | $7.37M | $6.31M | $6.06M | Unavailable |
| Selling & marketing | $61.14M | $56.60M | $120.60M | $64.68M | $61.51M | $50.53M | $38.02M | $16.60M | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $48.04M | $38.88M | $44.08M | $63.33M | Unavailable | Unavailable | $7.21M | Unavailable | Unavailable |
| Total assets | $235.06M | $213.09M | $241.41M | $197.00M | $850.30K | $1.03M | $111.38M | $13.54M | $46.88M |
| Current assets | $125.35M | $111.62M | $134.88M | $123.08M | $412.13K | $594.01K | $52.95M | $648.98K | $2.17M |
| Total liabilities | $264.39M | $254.55M | $267.19M | $159.83M | $10.58M | $9.20M | $94.67M | $5.67M | $5.56M |
| Current liabilities | $192.52M | $188.16M | $219.00M | $113.15M | $4.78M | $4.62M | $80.06M | $3.82M | $4.98M |
| Total equity incl. NCI | -$29.33M | -$41.46M | -$25.78M | $37.17M | $20.87M | $7.01M | $16.71M | $22.06M | $51.01M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $1.48M | $1.38M | $1.26M | $1.54M | Unavailable | Unavailable | $1.71M | Unavailable | Unavailable |
| Accounts receivable | $30.40M | $30.79M | $51.12M | $24.68M | Unavailable | Unavailable | $16.23M | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | $45.50M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $39.81M | $25.79M | $39.96M | $11.07M | $297.40K | $199.75K | $7.93M | $150.65K | $99.47K |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $16.94M | $1.89M | -$24.68M | -$38.30M | -$10.59M | -$9.76M | -$11.72M | Unavailable | Unavailable |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$11.27M | -$2.53M | -$40.00M | -$3.42M | -$8.91M | -$3.25M | -$13.53M | Unavailable | Unavailable |
| Financing cash flow | $3.50M | -$4.57M | $45.44M | $77.05M | $33.32M | $19.98M | $21.12M | Unavailable | Unavailable |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | $3.54M | $3.47M | $1.89M | $3.02M | $2.13M | $2.63M | $1.46M | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $263.16K | $897.42K | $304.85K | $0 | $67.91K | $65.03K | $106.57K | Unavailable | Unavailable |
| Depreciation & amortization | $3.08M | $3.10M | $12.89M | -$2.91M | $2.21M | $2.23M | $7.13M | Unavailable | Unavailable |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 53.7% | 61.8% | 60.2% | 55.1% | 68.9% | 58.9% | 58.0% | 59.7% | Unavailable |
| Operating margin | -16.6% | -2.3% | -64.5% | -49.8% | -24.3% | -70.8% | -92.7% | -75.3% | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 3.2% | 3.0% | 1.7% | 3.9% | 2.4% | 5.5% | 4.7% | Unavailable | Unavailable |
| Current ratio | 0.65x | 0.59x | 0.62x | 1.09x | 0.09x | 0.13x | 0.66x | 0.17x | 0.44x |
| Revenue YoY growth | 27.5% | 142.6% | 254.3% | 280.4% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | -21.3% | -12.0% | -71.5% | -50.4% | -18.0% | -78.6% | -119.5% | -68.9% | Unavailable |
| R&D / revenue | 3.6% | 3.5% | 3.8% | 5.5% | 4.2% | 6.8% | 5.3% | 15.7% | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ANGX in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-16View SEC filing
Reconciliation checks needing review
4 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
balance equationreview2025-03-31
Difference 15187439 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
balance equationreview2024-09-30
Difference 14185243 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
balance equationreview2023-12-31
Difference 9689008 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.