SequelSEC

Zoetis Inc. ZTS

Pharmaceutical Preparations · CIK 0001555280 · Fiscal year ends 1231

Revenue
$9.52B
Fiscal year ended 2026-06-30
Operating income
Unavailable
Fiscal year ended 2026-06-30
Free cash flow
$2.32B
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$69.23BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$164.01Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income25.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue7.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity20.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

25.9× earnings today, against a median of 34.6× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$69.23B25.9×
2024-06-30$78.67B31.6×
2023-06-30$79.35B33.9×
2022-06-30$80.55B38.1×
2021-06-30$88.37B43.4×
2020-06-30$65.09B39.7×
2019-06-30$54.23B36.2×
2018-06-30$41.09B28.8×
2017-06-30$30.54B35.4×
2016-07-03$23.51B28.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Pharmaceutical Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue0.9%3th
Long-term debt / equity2.65x94th
FCF margin24.1%91th
Net margin28.2%90th
CapEx / revenue6.6%71th
Effective tax rate20.4%60th
Current ratio3.12x43th
Revenue YoY growth2.3%48th
Gross margin71.8%51th

Zoetis Inc. (ZTS) reported revenue of $9.52B and net income of $2.62B for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Zoetis Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Zoetis Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$9.52B
Cost of revenue$2.71B
Gross profit$6.81B
Operating incomeUnavailable
Net income$2.62B
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$3.27B
Income tax expense$656.00M
Diluted EPSUnavailable
Selling, general & administrative$2.38B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

Zoetis Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$1.48B
Total assets$15.08B
Current assets$6.36B
Total liabilities$11.93B
Current liabilities$2.06B
Total equity incl. NCI$3.15B
Temporary (mezzanine) equityUnavailable
Inventory$2.57B
Accounts receivable$1.57B
Goodwill$2.77B
Long-term debt$9.05B
Accounts payable$452.00M

Cash flow

Zoetis Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$2.84B
Capital expenditures$524.00M
Investing cash flow-$720.00M
Financing cash flow-$2.28B
Net change in cash-$167.00M
Stock-based compensation$95.00M
Common dividends paid$889.00M
Common share repurchases$3.64B
Depreciation & amortization$483.00M

Derived

Zoetis Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow$2.32B
Gross margin71.5%
Operating marginUnavailable
FCF margin24.3%
SBC / revenue1.0%
Current ratio3.08x
Revenue YoY growth1.5%
Net margin27.5%
R&D / revenueUnavailable
CapEx / revenue5.5%
Long-term debt / equity2.87x
Effective tax rate20.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZTS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.