Revenue
$442.77M
Fiscal year ended 2026-06-30Operating income
$16.92M
Fiscal year ended 2026-06-30Free cash flow
$64.36M
Fiscal year ended 2026-06-30Zeta Global Holdings Corp. (ZETA) reported revenue of $442.77M and net income of $8.17M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Zeta Global Holdings Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $442.77M | $396.30M | $394.64M | $337.17M | $308.44M | $264.42M | $314.67M | $268.30M | $227.84M | $194.95M |
| Cost of revenue | $181.00M | $162.45M | $159.89M | $133.22M | $116.99M | $103.49M | $125.94M | $105.65M | $91.08M | $76.87M |
| Gross profit | $261.77M | $233.86M | $234.75M | $203.94M | $191.45M | $160.93M | $188.73M | $162.64M | $136.76M | $118.07M |
| Operating income | $16.92M | -$18.84M | $17.84M | $8.75M | -$5.10M | -$16.11M | $6.92M | -$12.38M | -$26.58M | -$35.87M |
| Net income | $8.17M | -$13.25M | $6.54M | -$3.63M | -$12.81M | -$21.60M | $15.24M | -$17.38M | -$28.07M | -$39.57M |
| Research & development | $42.24M | $44.95M | $29.97M | $29.81M | $30.59M | $26.80M | $24.27M | $22.81M | $23.61M | $19.99M |
| Weighted-average diluted shares | shares 256.58M | shares 238.55M | Unavailable | shares 222.44M | shares 217.25M | shares 212.56M | Unavailable | shares 187.91M | shares 177.87M | shares 171.23M |
| Pretax income | $7.80M | -$15.82M | $1.28M | -$2.79M | -$11.62M | -$19.96M | $8.98M | -$17.18M | -$27.58M | -$39.17M |
| Income tax expense | -$373.00K | -$2.58M | -$5.25M | $840.00K | $1.19M | $1.64M | -$6.26M | $200.00K | $486.00K | $396.00K |
| Diluted EPS | $0.03 | $-0.06 | Unavailable | $-0.02 | $-0.06 | $-0.10 | Unavailable | $-0.09 | $-0.16 | $-0.23 |
| Selling, general & administrative | $179.95M | $175.80M | $153.39M | $141.71M | $148.56M | $129.41M | $137.08M | $135.04M | $126.76M | $120.22M |
| General & administrative | $75.92M | $73.40M | $60.42M | $56.39M | $62.17M | $54.04M | $54.14M | $50.49M | $51.16M | $48.81M |
| Selling & marketing | $104.04M | $102.40M | $92.96M | $85.32M | $86.39M | $75.37M | $82.95M | $84.55M | $75.60M | $71.42M |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $309.95M | $288.78M | $319.76M | $385.18M | $365.31M | $364.40M | $366.16M | $418.54M | $154.70M | $141.65M |
| Total assets | $1.47B | $1.45B | $1.50B | $1.15B | $1.10B | $1.09B | $1.11B | $869.08M | $583.86M | $550.29M |
| Current assets | $677.73M | $649.31M | $685.78M | $689.06M | $630.20M | $601.78M | $616.54M | $633.64M | $347.57M | $310.92M |
| Total liabilities | $541.35M | $566.87M | $698.94M | $461.56M | $426.84M | $410.97M | $434.57M | $394.21M | $366.82M | $358.69M |
| Current liabilities | $284.57M | $314.21M | $429.48M | $228.81M | $193.83M | $180.78M | $199.34M | $190.92M | $175.95M | $164.43M |
| Total equity incl. NCI | $926.50M | $880.32M | $804.59M | $689.21M | $673.26M | $676.60M | $676.80M | $474.87M | $217.05M | $191.60M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $327.13M | $321.66M | $322.39M | $272.26M | $251.01M | $223.76M | $235.23M | $203.71M | $182.80M | $160.59M |
| Goodwill | $524.71M | $522.01M | $527.89M | $317.38M | $317.67M | $326.00M | $325.99M | $326.00M | $140.90M | $140.90M |
| Long-term debt | $197.48M | $197.28M | $197.08M | $196.88M | $196.69M | $196.49M | $196.29M | $196.09M | $184.35M | $184.25M |
| Accounts payable | $32.35M | $32.16M | $40.14M | $29.07M | $48.04M | $32.54M | $43.66M | $58.49M | $46.53M | $53.36M |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $69.18M | $49.73M | $64.14M | $57.92M | $42.05M | $34.80M | $43.68M | $34.40M | $31.11M | $24.67M |
| Capital expenditures | $4.82M | $3.01M | $3.26M | $5.47M | $2.35M | $2.74M | $8.27M | $4.89M | $6.75M | $5.81M |
| Investing cash flow | -$15.36M | -$55.55M | -$97.34M | -$10.63M | -$8.82M | -$7.42M | -$68.02M | -$8.79M | -$11.32M | -$9.45M |
| Financing cash flow | -$32.98M | -$25.67M | -$32.16M | -$27.26M | -$31.97M | -$29.43M | -$28.23M | $238.10M | -$6.77M | -$5.18M |
| Net change in cash | $21.17M | -$30.98M | -$65.42M | $19.87M | $916.00K | -$1.76M | -$52.38M | $263.83M | $13.06M | $9.92M |
| Stock-based compensation | $52.12M | $53.03M | $43.73M | $45.63M | $46.47M | $41.99M | $43.01M | $47.18M | $52.16M | $52.64M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $22.66M | $23.53M | $19.76M | $17.19M | $17.40M | $17.69M | $16.80M | $12.59M | $12.96M | $13.74M |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $64.36M | $46.72M | $60.88M | $52.45M | $39.70M | $32.06M | $35.41M | $29.51M | $24.36M | $18.86M |
| Gross margin | 59.1% | 59.0% | 59.5% | 60.5% | 62.1% | 60.9% | 60.0% | 60.6% | 60.0% | 60.6% |
| Operating margin | 3.8% | -4.8% | 4.5% | 2.6% | -1.7% | -6.1% | 2.2% | -4.6% | -11.7% | -18.4% |
| FCF margin | 14.5% | 11.8% | 15.4% | 15.6% | 12.9% | 12.1% | 11.3% | 11.0% | 10.7% | 9.7% |
| SBC / revenue | 11.8% | 13.4% | 11.1% | 13.5% | 15.1% | 15.9% | 13.7% | 17.6% | 22.9% | 27.0% |
| Current ratio | 2.38x | 2.07x | 1.60x | 3.01x | 3.25x | 3.33x | 3.09x | 3.32x | 1.98x | 1.89x |
| Revenue YoY growth | 43.5% | 49.9% | 25.4% | 25.7% | 35.4% | 35.6% | 49.6% | 42.0% | 32.6% | 23.7% |
| Net margin | 1.8% | Unavailable | 1.7% | -1.1% | -4.2% | Unavailable | 4.8% | -6.5% | Unavailable | Unavailable |
| R&D / revenue | 9.5% | 11.3% | 7.6% | 8.8% | 9.9% | 10.1% | 7.7% | 8.5% | 10.4% | 10.3% |
| CapEx / revenue | 1.1% | 0.8% | 0.8% | 1.6% | 0.8% | 1.0% | 2.6% | 1.8% | 3.0% | 3.0% |
| Long-term debt / equity | 0.21x | Unavailable | 0.24x | 0.29x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | -4.8% | Unavailable | -408.9% | Unavailable | Unavailable | Unavailable | -69.7% | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZETA in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-02View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.