SequelSEC

ADOBE INC. ADBE

Services-Prepackaged Software · CIK 0000796343 · Fiscal year ends 1127

Revenue
$23.77B
Fiscal year ended 2025-11-28
Operating income
$8.71B
Fiscal year ended 2025-11-28
Free cash flow
$9.85B
Fiscal year ended 2025-11-28

ADOBE INC. (ADBE) reported revenue of $23.77B and net income of $7.13B for the fiscal year ended 2025-11-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ADOBE INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

ADOBE INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-282024-11-292023-12-012022-12-022021-12-032020-11-272019-11-292018-11-302017-12-012016-12-02
Revenue$23.77B$21.50B$19.41B$17.61B$15.78B$12.87B$11.17B$9.03B$7.30B$5.85B
Cost of revenue$2.55B$2.36B$2.35B$2.16B$1.86B$1.72B$1.67B$1.20B$1.01B$819.91M
Gross profit$21.22B$19.15B$17.06B$15.44B$13.92B$11.15B$9.50B$7.84B$6.29B$5.03B
Operating income$8.71B$6.74B$6.65B$6.10B$5.80B$4.24B$3.27B$2.84B$2.17B$1.49B
Net income$7.13B$5.56B$5.43B$4.76B$4.82B$5.26B$2.95B$2.59B$1.69B$1.17B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 427.00Mshares 449.70Mshares 459.10Mshares 470.90Mshares 481.00Mshares 485.50Mshares 491.60Mshares 497.80Mshares 501.12Mshares 504.30M
Pretax income$8.73B$6.93B$6.80B$6.01B$5.70B$4.18B$3.20B$2.79B$2.14B$1.44B
Income tax expense$1.60B$1.37B$1.37B$1.25B$883.00M-$1.08B$254.00M$203.00M$443.69M$266.36M
Diluted EPS$16.70$12.36$11.82$10.10$10.02$10.83$6.00$5.20$3.38$2.32
Selling, general & administrative$8.06B$7.29B$6.76B$6.19B$5.41B$4.56B$4.12B$3.37B$2.82B$2.49B
General & administrative$1.57B$1.53B$1.41B$1.22B$1.08B$968.00M$881.00M$745.00M$624.71M$576.20M
Selling & marketing$6.49B$5.76B$5.35B$4.97B$4.32B$3.59B$3.24B$2.62B$2.20B$1.91B

Balance

ADOBE INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-282024-11-292023-12-012022-12-022021-12-032020-11-272019-11-292018-11-302017-12-012016-12-02
Cash & equivalents$5.43B$7.61B$7.14B$4.24B$3.84B$4.48B$2.65B$1.64B$2.31B$1.01B
Total assets$29.50B$30.23B$29.78B$27.16B$27.24B$24.28B$20.76B$18.77B$14.54B$12.70B
Current assets$10.16B$11.23B$11.08B$9.00B$8.67B$8.15B$6.50B$4.86B$7.25B$5.84B
Total liabilities$17.87B$16.12B$13.26B$13.11B$12.44B$11.02B$10.23B$9.41B$6.08B$5.27B
Current liabilities$10.20B$10.52B$8.25B$8.13B$6.93B$5.51B$8.19B$4.30B$3.53B$2.81B
Total equity incl. NCI$11.62B$14.10B$16.52B$14.05B$14.80B$13.26B$10.53B$9.36B$8.46B$7.42B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$2.34B$2.07B$2.22B$2.06B$1.88B$1.40B$1.54B$1.32B$1.22B$833.03M
Goodwill$12.86B$12.79B$12.80B$12.79B$12.67B$10.74B$10.69B$10.58B$5.82B$5.41B
Long-term debt$6.21B$4.13B$3.63B$3.63B$4.12B$4.12B$989.00M$4.12B$1.88B$1.89B
Accounts payable$417.00M$361.00M$314.00M$379.00M$312.00M$306.00M$209.00M$186.26M$113.54M$88.02M

Cash flow

ADOBE INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-282024-11-292023-12-012022-12-022021-12-032020-11-272019-11-292018-11-302017-12-012016-12-02
Operating cash flow$10.03B$8.06B$7.30B$7.84B$7.23B$5.73B$4.42B$4.03B$2.91B$2.20B
Capital expenditures$179.00M$183.00M$360.00M$442.00M$348.00M$419.00M$395.00M$267.00M$178.12M$203.80M
Investing cash flow-$1.19B$149.00M$776.00M-$570.00M-$3.54B-$414.00M-$456.00M-$4.68B-$442.88M-$960.03M
Financing cash flow-$11.06B-$7.72B-$5.18B-$6.82B-$4.30B-$3.49B-$2.95B-$5.00M-$1.18B-$1.09B
Net change in cash-$2.18B$472.00M$2.90B$392.00M-$634.00M$1.83B$1.01B-$663.00M$1.29B$134.76M
Stock-based compensation$1.94B$1.83B$1.72B$1.44B$1.07B$909.00M$788.00M$610.00M$454.47M$349.30M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$11.28B$9.50B$4.40B$6.55B$3.95B$3.05B$2.75B$2.05B$1.10B$1.08B
Depreciation & amortization$818.00M$857.00M$872.00M$856.00M$788.00M$757.00M$757.00M$346.00M$326.00M$331.54M

Derived

ADOBE INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-282024-11-292023-12-012022-12-022021-12-032020-11-272019-11-292018-11-302017-12-012016-12-02
Free cash flow$9.85B$7.87B$6.94B$7.40B$6.88B$5.31B$4.03B$3.76B$2.73B$2.00B
Gross margin89.3%89.0%87.9%87.7%88.2%86.6%85.0%86.8%86.2%86.0%
Operating margin36.6%31.3%34.3%34.6%36.8%32.9%29.3%31.5%29.7%25.5%
FCF margin41.4%36.6%35.8%42.0%43.6%41.2%36.0%41.7%37.5%34.1%
SBC / revenue8.2%8.5%8.9%8.2%6.8%7.1%7.1%6.8%6.2%6.0%
Current ratio1.00x1.07x1.34x1.11x1.25x1.48x0.79x1.13x2.05x2.08x
Revenue YoY growth10.5%10.8%10.2%11.5%22.7%15.2%23.7%23.7%24.7%Unavailable
Net margin30.0%25.9%28.0%27.0%30.5%40.9%26.4%28.7%23.2%20.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.8%0.9%1.9%2.5%2.2%3.3%3.5%3.0%2.4%3.5%
Long-term debt / equity0.53xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate18.4%19.8%20.2%20.8%15.5%-26.0%7.9%7.3%20.8%18.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ADBE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-06-15View SEC filing
10-Q · Filed 2026-03-25View SEC filing
10-K · Filed 2026-01-15View SEC filing
10-Q · Filed 2025-09-24View SEC filing
10-Q · Filed 2025-06-25View SEC filing
10-Q · Filed 2025-03-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.