SequelSEC

Zenas BioPharma, Inc. ZBIO

Pharmaceutical Preparations · CIK 0001953926 · Fiscal year ends 1231

Revenue
$10.00M
Fiscal year ended 2025-12-31
Operating income
-$383.06M
Fiscal year ended 2025-12-31
Free cash flow
-$172.35M
Fiscal year ended 2025-12-31

Zenas BioPharma, Inc. (ZBIO) reported revenue of $10.00M and net income of -$377.74M for the fiscal year ended 2025-12-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Zenas BioPharma, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Zenas BioPharma, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Revenue$10.00M
Cost of revenueUnavailable
Gross profitUnavailable
Operating income-$383.06M
Net income-$377.74M
Research & development$168.06M
Weighted-average diluted sharesUnavailable
Pretax income-$377.82M
Income tax expense-$79.00K
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$53.32M
Selling & marketingUnavailable

Balance

Zenas BioPharma, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Cash & equivalents$110.64M
Total assets$383.64M
Current assets$351.17M
Total liabilities$141.50M
Current liabilities$62.65M
Total equity incl. NCI$242.14M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivableUnavailable
GoodwillUnavailable
Long-term debt$78.64M
Accounts payable$7.11M

Cash flow

Zenas BioPharma, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Operating cash flow-$172.33M
Capital expenditures$18.00K
Investing cash flow-$251.89M
Financing cash flow$215.28M
Net change in cash-$209.19M
Stock-based compensation$26.35M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

Zenas BioPharma, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-31
Free cash flow-$172.35M
Gross marginUnavailable
Operating margin-3830.6%
FCF margin-1723.5%
SBC / revenue263.5%
Current ratio5.61x
Revenue YoY growthUnavailable
Net margin-3777.4%
R&D / revenue1680.6%
CapEx / revenue0.2%
Long-term debt / equity0.32x
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZBIO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.