SequelSEC

ZIMMER BIOMET HOLDINGS, INC. ZBH

Orthopedic, Prosthetic & Surgical Appliances & Supplies · CIK 0001136869 · Fiscal year ends 1231

Revenue
$8.51B
Fiscal year ended 2026-06-30
Operating income
$1.21B
Fiscal year ended 2026-06-30
Free cash flow
$1.52B
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$18.02BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$92.12Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income25.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

25.6× earnings today, against a median of 27.6× across 8 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$18.02B25.6×
2024-06-28$22.23B24.6×
2023-06-30$30.37B29.7×
2022-06-30$22.00B95.1×
2021-06-30$33,533.71T83500267.2×
2019-06-28$24.11B21.3×
2017-06-30$25.89B14.3×
2016-06-30$24.00B78.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Orthopedic, Prosthetic & Surgical Appliances & Supplies filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
FCF margin17.9%95th
SBC / revenue1.1%16th
Effective tax rate15.1%17th
Gross margin69.7%81th
Net margin8.6%76th
Operating margin13.3%76th
Current ratio1.98x35th
Revenue YoY growth7.2%59th
Long-term debt / equity0.55x44th
CapEx / revenue2.7%50th

ZIMMER BIOMET HOLDINGS, INC. (ZBH) reported revenue of $8.51B and net income of $806.60M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from ZIMMER BIOMET HOLDINGS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Orthopedic, Prosthetic & Surgical Appliances & Supplies.

Income

ZIMMER BIOMET HOLDINGS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$8.51B
Cost of revenue$2.56B
Gross profit$5.95B
Operating income$1.21B
Net income$806.60M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$933.60M
Income tax expense$126.60M
Diluted EPSUnavailable
Selling, general & administrative$3.43B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

ZIMMER BIOMET HOLDINGS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$410.00M
Total assets$22.80B
Current assets$5.10B
Total liabilities$10.17B
Current liabilities$3.01B
Total equity incl. NCI$12.63B
Temporary (mezzanine) equityUnavailable
Inventory$2.27B
Accounts receivable$1.77B
Goodwill$9.92B
Long-term debt$6.28B
Accounts payable$352.40M

Cash flow

ZIMMER BIOMET HOLDINGS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$1.74B
Capital expenditures$220.30M
Investing cash flow-$835.10M
Financing cash flow-$1.05B
Net change in cash-$146.90M
Stock-based compensation$98.20M
Common dividends paid$188.40M
Common share repurchases$750.80M
Depreciation & amortization$1.11B

Derived

ZIMMER BIOMET HOLDINGS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow$1.52B
Gross margin69.9%
Operating margin14.2%
FCF margin17.9%
SBC / revenue1.2%
Current ratio1.69x
Revenue YoY growth8.6%
Net margin9.5%
R&D / revenueUnavailable
CapEx / revenue2.6%
Long-term debt / equity0.50x
Effective tax rate13.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZBH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.