SequelSEC

ZIMMER BIOMET HOLDINGS, INC. ZBH

Orthopedic, Prosthetic & Surgical Appliances & Supplies · CIK 0001136869 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.18B
Fiscal year ended 2026-06-30
Operating income
$326.10M
Fiscal year ended 2026-06-30
Free cash flow
$393.60M
Fiscal year ended 2026-06-30

ZIMMER BIOMET HOLDINGS, INC. (ZBH) reported revenue of $2.18B and net income of $198.30M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ZIMMER BIOMET HOLDINGS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Orthopedic, Prosthetic & Surgical Appliances & Supplies.

Income

ZIMMER BIOMET HOLDINGS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$2.18B$2.09B$2.24B$2.00B$2.08B$1.91B$2.02B$1.82B$1.94B$1.89B
Cost of revenue$635.50M$576.20M$792.40M$559.30M$592.20M$549.80M$586.70M$538.60M$553.60M$512.30M
Gross profit$1.54B$1.51B$1.45B$1.44B$1.49B$1.36B$1.44B$1.29B$1.39B$1.38B
Operating income$326.10M$373.20M$154.50M$351.30M$300.00M$292.30M$389.00M$279.50M$351.30M$265.90M
Net income$198.30M$238.10M$139.30M$230.90M$152.80M$182.00M$239.50M$249.10M$242.80M$172.40M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 192.80Mshares 195.80MUnavailableshares 198.80Mshares 198.30Mshares 199.70MUnavailableshares 203.00Mshares 206.40Mshares 206.20M
Pretax income$255.10M$301.30M$98.00M$279.20M$224.60M$229.00M$289.00M$230.30M$302.20M$215.10M
Income tax expense$55.50M$63.00M-$39.90M$48.00M$71.20M$46.50M$48.90M-$18.90M$59.10M$42.30M
Diluted EPS$1.03$1.22Unavailable$1.16$0.77$0.91Unavailable$1.23$1.18$0.84
Selling, general & administrative$899.30M$849.90M$872.30M$811.40M$814.80M$758.80M$746.90M$709.70M$737.10M$736.20M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ZIMMER BIOMET HOLDINGS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$410.00M$424.20M$591.90M$1.29B$556.90M$1.38B$525.50M$569.00M$420.10M$393.00M
Total assets$22.80B$22.72B$23.09B$23.49B$22.87B$22.18B$21.37B$21.72B$21.52B$21.45B
Current assets$5.10B$4.96B$5.12B$5.83B$5.05B$5.59B$4.67B$4.86B$4.64B$4.63B
Total liabilities$10.17B$10.04B$10.39B$10.72B$10.33B$9.78B$8.89B$9.34B$8.77B$8.85B
Current liabilities$3.01B$2.86B$2.58B$2.40B$2.70B$2.29B$2.45B$3.57B$3.61B$2.80B
Total equity incl. NCI$12.63B$12.68B$12.71B$12.77B$12.53B$12.40B$12.48B$12.38B$12.75B$12.61B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.27B$2.25B$2.29B$2.48B$2.45B$2.24B$2.24B$2.37B$2.37B$2.39B
Accounts receivable$1.77B$1.73B$1.70B$1.60B$1.61B$1.53B$1.48B$1.48B$1.42B$1.45B
Goodwill$9.92B$9.93B$9.95B$9.70B$9.71B$8.99B$8.95B$8.91B$8.82B$8.79B
Long-term debt$6.28B$6.30B$6.93B$7.51B$6.75B$6.58B$5.34B$4.74B$3.96B$4.83B
Accounts payable$352.40M$361.20M$303.00M$315.30M$348.70M$301.30M$194.60M$322.40M$341.80M$370.30M

Cash flow

ZIMMER BIOMET HOLDINGS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$447.80M$359.40M$517.40M$418.70M$378.20M$382.80M$506.30M$395.70M$369.40M$228.00M
Capital expenditures$54.20M$36.30M$74.80M$55.00M$50.10M$44.60M$51.50M$44.50M$52.70M$55.10M
Investing cash flow-$190.80M-$159.00M-$322.00M-$163.30M-$1.38B-$106.00M-$291.20M-$154.90M-$247.00M-$195.00M
Financing cash flow-$271.10M-$369.20M-$897.00M$483.80M$163.80M$575.40M-$240.60M-$101.90M-$91.90M-$50.10M
Net change in cash-$14.20M-$167.70M-$700.80M$735.80M-$827.70M$859.10M-$43.60M$148.90M$27.10M-$22.70M
Stock-based compensation$24.60M$24.20M$24.10M$25.30M$21.20M$19.60M$21.10M$24.50M$26.40M$29.00M
Common dividends paid$46.50M$46.90M$47.50M$47.50M$47.50M$47.80M$48.00M$49.20M$49.40M$49.40M
Common share repurchases$250.70M$250.10M$250.00M$0$7.20M$229.80M$72.20M$596.30M$85.90M$113.60M
Depreciation & amortization$270.80M$270.00M$284.00M$283.60M$271.80M$254.40M$263.60M$250.90M$243.30M$238.60M

Derived

ZIMMER BIOMET HOLDINGS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$393.60M$323.10M$442.60M$363.70M$328.10M$338.20M$454.80M$351.20M$316.70M$172.90M
Gross margin70.8%72.4%64.7%72.1%71.5%71.2%71.0%70.5%71.5%72.9%
Operating margin15.0%17.9%6.9%17.6%14.4%15.3%19.2%15.3%18.1%14.1%
FCF margin18.1%15.5%19.7%18.2%15.8%17.7%22.5%19.3%16.3%9.2%
SBC / revenue1.1%1.2%1.1%1.3%1.0%1.0%1.0%1.3%1.4%1.5%
Current ratio1.69x1.73x1.98x2.43x1.87x2.44x1.91x1.36x1.29x1.66x
Revenue YoY growth4.8%9.3%10.9%9.7%7.0%1.1%4.3%4.0%3.9%3.2%
Net margin9.1%11.4%6.2%11.5%7.4%9.5%11.8%13.7%12.5%9.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.5%1.7%3.3%2.7%2.4%2.3%2.5%2.4%2.7%2.9%
Long-term debt / equity0.50xUnavailable0.55x0.59xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.8%20.9%-40.7%17.2%31.7%20.3%16.9%-8.2%19.6%19.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZBH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.