SequelSEC

Enovis CORP ENOV

Orthopedic, Prosthetic & Surgical Appliances & Supplies · CIK 0001420800 · Fiscal year ends 1231

Revenue
$2.25B
Fiscal year ended 2025-12-31
Operating income
-$1.12B
Fiscal year ended 2025-12-31
Free cash flow
$19.92M
Fiscal year ended 2025-12-31

Enovis CORP (ENOV) reported revenue of $2.25B and net income of -$1.18B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Enovis CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Orthopedic, Prosthetic & Surgical Appliances & Supplies.

Income

Enovis CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.25B$2.11B$1.71B$1.56B$1.43B$1.12B$3.33B$2.19B$1.94B$3.19B
Cost of revenue$902.79M$926.87M$716.42M$693.72M$648.51M$517.06M$1.93B$1.46B$1.27B$2.19B
Gross profit$1.35B$1.18B$990.78M$869.38M$777.68M$603.64M$1.40B$729.38M$671.58M$992.38M
Operating income-$1.12B-$775.72M-$65.71M-$71.18M-$62.80M-$66.18M$203.61M$151.54M$135.60M$236.85M
Net income-$1.18B-$825.49M-$33.26M-$13.29M$71.66M$42.62M-$527.65M$140.20M$151.09M$128.11M
Research & development$120.33M$91.30M$75.33M$60.83M$49.09M$34.27MUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 57.07Mshares 55.28Mshares 54.49Mshares 54.07Mshares 51.14Mshares 45.59Mshares 136.67Mshares 120.80Mshares 124.00Mshares 123.20M
Pretax income-$1.16B-$822.92M-$67.13M-$2.07M-$121.78M-$119.01M$50.49M$92.36M$48.56M$206.52M
Income tax expense$22.29M$4.49M-$13.29M$36.12M-$19.53M-$44.58M$31.63M-$29.51M$2.48M$51.77M
Diluted EPS$-20.75$-14.93$-0.61$-0.25$1.40$0.93$-3.89$1.16$1.22$1.04
Selling, general & administrative$1.07B$1.03B$830.30M$772.91M$665.78M$515.47M$1.13B$548.76M$500.65M$696.80M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Enovis CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$36.39M$48.17M$36.19M$24.30M$680.25M$97.07M$109.63M$77.15M$262.02M$208.81M
Total assets$3.83B$4.72B$4.51B$4.27B$8.52B$7.35B$7.39B$6.62B$6.71B$6.34B
Current assets$1.21B$1.15B$896.52M$795.02M$2.30B$1.36B$1.40B$1.96B$2.07B$1.74B
Total liabilities$2.34B$2.15B$1.09B$823.45M$3.85B$3.76B$3.90B$3.14B$2.98B$3.25B
Current liabilities$598.47M$529.00M$369.61M$565.20M$1.02B$811.66M$857.31M$1.20B$1.10B$1.06B
Total equity incl. NCI$1.49B$2.56B$3.42B$3.45B$4.66B$3.59B$3.49B$3.48B$3.73B$3.09B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$584.38M$547.12M$468.83M$426.64M$356.23M$564.82M$571.56M$359.66M$429.63M$364.97M
Accounts receivable$442.79M$407.03M$291.48M$267.38M$254.96M$517.01M$561.86M$386.59M$970.20M$838.80M
Goodwill$718.30M$1.69B$2.06B$1.98B$1.93B$1.76B$3.20B$1.50B$1.43B$2.35B
Long-term debt$1.26B$1.31B$466.16M$40.00M$2.08B$2.20B$2.28B$1.19B$1.06B$1.29B
Accounts payable$187.53M$179.10M$132.48M$135.63M$155.21M$330.25M$359.78M$291.23M$587.13M$515.52M

Cash flow

Enovis CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$217.29M$113.50M$134.99M-$55.86M$356.10M$301.94M$130.95M$226.37M$218.77M$246.97M
Capital expenditures$197.38M$180.71M$122.22M$105.45M$104.24M$114.78M$125.40M$69.65M$68.76M$63.25M
Investing cash flow-$179.37M-$955.47M-$242.47M-$176.39M-$320.48M-$175.08M-$1.63B-$167.85M$89.88M-$81.99M
Financing cash flow-$52.40M$846.82M$127.80M-$465.13M$584.91M-$131.65M$1.37B-$47.15M-$280.45M-$145.22M
Net change in cash-$11.78M$3.34M$20.54M-$695.08M$618.30M-$8.56M-$135.39M-$17.00M$40.29M$24.26M
Stock-based compensation$32.92M$29.66M$34.06M$38.96M$35.35M$28.91M$21.96M$25.10M$21.55M$19.02M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$3.50M$4.77M$0$0Unavailable$0$0$200.00M$0$20.81M
Depreciation & amortization$1.34B$927.83M$217.11M$202.96M$186.99M$167.90M$215.61M$81.21M$72.69M$128.83M

Derived

Enovis CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$19.92M-$67.21M$12.76M-$161.31M$251.86M$187.15M$5.55M$156.72M$150.00M$183.72M
Gross margin59.8%56.0%58.0%55.6%54.5%53.9%42.1%33.3%34.7%31.2%
Operating margin-50.0%-36.8%-3.8%-4.6%-4.4%-5.9%6.1%6.9%7.0%7.4%
FCF margin0.9%-3.2%0.7%-10.3%17.7%16.7%0.2%7.1%7.7%5.8%
SBC / revenue1.5%1.4%2.0%2.5%2.5%2.6%0.7%1.1%1.1%0.6%
Current ratio2.02x2.17x2.43x1.41x2.25x1.68x1.64x1.63x1.89x1.64x
Revenue YoY growth6.7%23.5%9.2%9.6%27.3%-66.3%51.7%13.2%-39.2%Unavailable
Net margin-52.7%-39.2%-1.9%-0.9%5.0%3.8%-15.9%6.4%7.8%4.0%
R&D / revenue5.4%4.3%4.4%3.9%3.4%3.1%UnavailableUnavailableUnavailableUnavailable
CapEx / revenue8.8%8.6%7.2%6.7%7.3%10.2%3.8%3.2%3.5%2.0%
Long-term debt / equity0.85xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable62.6%-31.9%5.1%25.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ENOV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.